<< Back

Baidu Announces Third Quarter 2024 Results

Nov 21, 2024

BEIJINGNov. 21, 2024 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888 (HKD Counter) and 89888 (RMB Counter)), ("Baidu" or the "Company"), a leading AI company with strong Internet foundation, today announced its unaudited financial results for the third quarter ended September 30, 2024.

"Baidu Core's flattish third quarter top line reflected the ongoing weakness in our online marketing business, offset by the growth of our AI Cloud business. Our strong AI capabilities are gaining broader market recognition, as evidenced by increasing adoption of ERNIE. In intelligent driving, Apollo Go continues to lead the global autonomous ride-hailing market, hitting another milestone with our sixth-generation autonomous vehicle now operating on public roads across multiple cities in China," said Robin Li, Co-founder and CEO of Baidu. "Despite the near-term pressures, we remain steadfast in our AI-focused strategy and are confident in our long-term trajectory. As we further scale AI, we are emboldened to find how it can drive innovations and create value for consumers, enterprises and society at large."

"Our relentless focus on cost control helped support our third quarter results. Baidu Core's operating margins remained stable as we managed to further optimize costs and realize more cost efficiencies between business units," said Junjie He, Interim CFO of Baidu. "AI Cloud continued to show healthy and sustainable development in the third quarter. Meanwhile, Apollo Go continued to make operational strides, underpinning our confidence in the validity of the fully autonomous ride hailing business model."

Third Quarter 2024 Financial Highlights [1]

         
           
 

Baidu, Inc.

    

(In millions except per ADS, unaudited)

Q3

 

Q2

 

Q3

    

2023

 

2024

 

2024

 

YOY

 

QOQ

 

RMB

 

RMB

 

RMB

US$

    
           

Total revenues 

34,447

 

33,931

 

33,557

4,782

 

(3 %)

 

(1 %)

           

Operating income

6,274

 

5,944

 

5,925

844

 

(6 %)

 

(0 %)

Operating income (non-GAAP)  [2]

7,596

 

7,500

 

7,014

999

 

(8 %)

 

(6 %)

           

Net income to Baidu

6,681

 

5,488

 

7,632

1,088

 

14 %

 

39 %

Net income to Baidu (non-GAAP) [2]

7,267

 

7,396

 

5,886

839

 

(19 %)

 

(20 %)

           

Diluted earnings per ADS

18.22

 

15.01

 

21.60

3.08

 

19 %

 

44 %

Diluted earnings per ADS (non-GAAP) [2]

20.40

 

21.02

 

16.60

2.37

 

(19 %)

 

(21 %)

           

Adjusted EBITDA [2]

9,505

 

9,147

 

8,733

1,244

 

(8 %)

 

(5 %)

Adjusted EBITDA margin

28 %

 

27 %

 

26 %

26 %

    
           
 

Baidu Core

    

(In millions, unaudited)

Q3

 

Q2

 

Q3

    

2023

 

2024

 

2024

 

YOY

 

QOQ

 

RMB

 

RMB

 

RMB

US$

    
           

Total revenues 

26,572

 

26,687

 

26,524

3,780

 

(0 %)

 

(1 %)

           

Operating income

5,498

 

5,608

 

5,694

811

 

4 %

 

2 %

Operating income (non-GAAP) [2]

6,672

 

7,005

 

6,652

948

 

(0 %)

 

(5 %)

           

Net income to Baidu Core

6,436

 

5,462

 

7,536

1,074

 

17 %

 

38 %

Net income to Baidu Core (non-GAAP) [2]

6,956

 

7,290

 

5,676

809

 

(18 %)

 

(22 %)

           

Adjusted EBITDA [2]

8,513

 

8,617

 

8,336

1,188

 

(2 %)

 

(3 %)

Adjusted EBITDA margin

32 %

 

32 %

 

31 %

31 %

    
           
           

[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB7.0176 as of September 30, 2024, as set forth in the H.10

statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader.

[2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also "Reconciliations of Non-GAAP Financial Measures

to the Nearest Comparable GAAP Measures" for more details).

Operational Highlights 

Corporate

  • In October 2024, Baidu was upgraded from the prior 'BBB' rating to an 'A' rating by MSCI ESG Research.
  • Baidu returned US$161 million to shareholders since early Q3 2024, bringing the cumulative repurchase to US$1.4 billion under the 2023 share repurchase program.

AI Cloud

  • PaddlePaddle and ERNIE developer community grew to 18.1 million in November 2024.
  • In November 2024, ERNIE handled approximately 1.5 billion API calls daily, a significant jump from 600 million in August.
  • In the third quarter of 2024, Baidu expanded the ERNIE family with two enhanced lightweight models, Speed Pro and Lite Pro.
  • Baidu AI Cloud was ranked the No.1 AI cloud provider for the fifth consecutive year, according to IDC's 2023 report on China's AI public cloud market, issued in August 2024.

Intelligent Driving

  • Apollo Go, Baidu's autonomous ride-hailing service, provided 988K rides in the third quarter of 2024, up 20% year over year. As of October 28, 2024, the cumulative rides provided to the public by Apollo Go surpassed 8 million.
  • During the third quarter of 2024, rides provided by Apollo Go's fully driverless vehicles accounted for over 70% of total rides nationwide. The proportion of fully driverless rides further increased to 80% in October 2024.
  • Our sixth generation autonomous vehicle, the RT6, is now operating on public roads in multiple cities in China.

Mobile Ecosystem

  • In September 2024, Baidu App's MAUs reached 704 million, up 6% year over year.
  • Managed Page accounted for 51% of Baidu Core's online marketing revenue in the third quarter of 2024.

Third Quarter 2024 Financial Results 

Total revenues were RMB33.6 billion ($4.78 billion), decreasing 3% year over year.

  • Revenue from Baidu Core was RMB26.5 billion ($3.78 billion), which was basically flat from last year; online marketing revenue was RMB18.8 billion ($2.68 billion), decreasing 4% year over year, and non-online marketing revenue was RMB7.7 billion ($1.10 billion), up 12% year over year, mainly driven by AI Cloud business.
  • Revenue from iQIYI was RMB7.2 billion ($1.03 billion), decreasing 10% year over year.

Cost of revenues was RMB16.4 billion ($2.34 billion), increasing 1% year over year, primarily due to an increase in traffic acquisition costs and costs related to AI Cloud business, partially offset by a decrease in personnel-related expenses and cost of goods sold.

Selling, general and administrative expenses were RMB5.9 billion ($836 million), increasing 2% year over year, primarily due to an increase in channel spending and promotional marketing expenses, partially offset by a decrease in personnel-related expenses.

Research and development expenses were RMB5.4 billion ($765 million), decreasing 12% year over year, primarily due to a decrease in personnel-related expenses.

Operating income was RMB5.9 billion ($844 million). Baidu Core operating income was RMB5.7 billion ($811 million), and Baidu Core operating margin was 21%. Non-GAAP operating income was RMB7.0 billion ($999 million). Non-GAAP Baidu Core operating income was RMB6.7 billion ($948 million), and non-GAAP Baidu Core operating margin was 25%.

Total other income, net was RMB2.7 billion ($381 million), increasing 40% year over year, primarily due to an increase in fair value gain from long-term investments and disposal gain, partially offset by an increase in net foreign exchange loss arising from exchange rate fluctuation between Renminbi and U.S. dollar.

Income tax expense was RMB814 million ($116 million), compared to RMB1.3 billion in the same period last year.

Net income attributable to Baidu was RMB7.6 billion ($1.09 billion), and diluted earnings per ADS was RMB21.60 ($3.08). Net income attributable to Baidu Core was RMB7.5 billion ($1.07 billion), and net margin for Baidu Core was 28%. Non-GAAP net income attributable to Baidu was RMB5.9 billion ($839 million). Non-GAAP diluted earnings per ADS was RMB16.60 ($2.37). Non-GAAP net income attributable to Baidu Core was RMB5.7 billion ($809 million), and non-GAAP net margin for Baidu Core was 21%.

Adjusted EBITDA was RMB8.7 billion ($1.24 billion) and adjusted EBITDA margin was 26%. Adjusted EBITDA for Baidu Core was RMB8.3 billion ($1.19 billion) and adjusted EBITDA margin for Baidu Core was 31%.

As of September 30, 2024, cash, cash equivalents, restricted cash and short-term investments were RMB144.5 billion ($20.59 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB140.3 billion ($19.99 billion). Free cash flow was RMB2.6 billion ($376 million), and free cash flow excluding iQIYI was RMB2.4 billion ($342 million).

Conference Call Information

Baidu's management will hold an earnings conference call at 7.30 AM on November 21, 2024U.S. Eastern Time (8.30 PM on November 21, 2024, Beijing Time).

Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of "Baidu Inc. Q3 2024 Earnings Conference Call". Please follow the steps to enter your registration details, then click "Register". Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click: 
https://s1.c-conf.com/diamondpass/10043066-56ncpy.html

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu's mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under "BIDU" and HKEX under "9888". One Baidu ADS represents eight Class A ordinary shares.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, Baidu's and other parties' strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu's growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company's revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, and amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain (loss), impairment of long-term investments, and fair value gain (loss) of long-term investments, adjusted for related income tax effects. Baidu's share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees' books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure."

 

Baidu, Inc. 

        

Condensed Consolidated Statements of  Income 

        

(In millions except for per share (or ADS) information, unaudited)

      
  

Three Months Ended

  

September 30,

 

June 30,

 

September 30,

 

September 30,

  

2023

 

2024

 

2024

 

2024

  

RMB

 

RMB

 

RMB

 

US$(2)

Revenues:

        

Online marketing services

 

21,346

 

20,625

 

20,108

 

2,865

Others

 

13,101

 

13,306

 

13,449

 

1,917

Total revenues 

 

34,447

 

33,931

 

33,557

 

4,782

         

Costs and expenses:

        

Cost of revenues(1)

 

16,294

 

16,398

 

16,399

 

2,337

Selling, general and administrative(1)

 

5,778

 

5,700

 

5,867

 

836

Research and development(1)

 

6,101

 

5,889

 

5,366

 

765

Total costs and expenses

 

28,173

 

27,987

 

27,632

 

3,938

Operating income

 

6,274

 

5,944

 

5,925

 

844

         

Other income:

        

Interest income

 

2,082

 

1,993

 

1,877

 

267

Interest expense

 

(853)

 

(742)

 

(673)

 

(96)

Foreign exchange (loss) gain, net

 

(26)

 

93

 

(1,096)

 

(156)

Share of (losses) earnings from equity method investments 

 

(398)

 

(119)

 

32

 

5

Others, net

 

1,100

 

(454)

 

2,535

 

361

Total other income, net

 

1,905

 

771

 

2,675

 

381

         

Income before income taxes

 

8,179

 

6,715

 

8,600

 

1,225

Income tax expense

 

1,282

 

1,131

 

814

 

116

Net income 

 

6,897

 

5,584

 

7,786

 

1,109

Net income attributable to noncontrolling interests

 

216

 

96

 

154

 

21

Net income attributable to Baidu

 

6,681

 

5,488

 

7,632

 

1,088

         
         

Earnings per ADS (1 ADS representing 8 Class A ordinary shares):

      

 -Basic

 

18.45

 

15.11

 

21.93

 

3.13

 -Diluted

 

18.22

 

15.01

 

21.60

 

3.08

Earnings per share for Class A and Class B ordinary shares:

      

 -Basic

 

2.31

 

1.89

 

2.74

 

0.39

 -Diluted

 

2.28

 

1.88

 

2.70

 

0.38

Weighted average number of Class A and Class B ordinary shares outstanding (in millions):

    

 -Basic 

 

2,814

 

2,796

 

2,785

 

2,785

 -Diluted

 

2,846

 

2,804

 

2,789

 

2,789

         

(1)  Includes share-based compensation expenses as follows:

      

 Cost of revenues 

 

139

 

146

 

104

 

15

 Selling, general and administrative 

 

358

 

385

 

328

 

47

 Research and development 

 

778

 

981

 

612

 

87

 Total share-based compensation expenses 

 

1,275

 

1,512

 

1,044

 

149

         

(2)  All translations from RMB to U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the exchange rate in effect as of

September 30, 2024 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.

 

 

Baidu, Inc. 

      

Condensed Consolidated Balance Sheets

      

(In millions, unaudited)

      
       
  

December 31,

 

September 30,

 

September 30,

  

2023

 

2024

 

2024

  

RMB

 

RMB

 

US$

ASSETS

      

Current assets:

      

Cash and cash equivalents

 

25,231

 

28,682

 

4,087

Restricted cash

 

11,503

 

11,665

 

1,662

Short-term investments, net

 

168,670

 

104,129

 

14,838

Accounts receivable, net

 

10,848

 

9,848

 

1,403

Amounts due from related parties

 

1,424

 

1,379

 

197

Other current assets, net

 

12,579

 

16,415

 

2,339

Total current assets

 

230,255

 

172,118

 

24,526

       

Non-current assets:

      

Fixed assets, net

 

27,960

 

29,696

 

4,232

Licensed copyrights, net

 

6,967

 

6,862

 

978

Produced content, net

 

13,377

 

14,313

 

2,040

Intangible assets, net

 

881

 

749

 

107

Goodwill

 

22,586

 

22,586

 

3,218

Long-term investments, net

 

47,957

 

44,637

 

6,361

Long-term time deposits and held-to-maturity investments

 

24,666

 

88,547

 

12,618

Amounts due from related parties

 

195

 

120

 

17

Deferred tax assets, net

 

2,100

 

2,852

 

406

Operating lease right-of-use assets

 

10,851

 

10,693

 

1,524

Other non-current assets

 

18,964

 

24,143

 

3,440

Total non-current assets

 

176,504

 

245,198

 

34,941

       

Total assets

 

406,759

 

417,316

 

59,467

       

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

    

Current liabilities:

      

Short-term loans

 

10,257

 

11,969

 

1,706

Accounts payable and accrued liabilities

 

37,717

 

39,000

 

5,557

Customer deposits and deferred revenue

 

14,627

 

14,310

 

2,039

Deferred income

 

306

 

300

 

43

Long-term loans, current portion

 

2

 

37

 

5

Convertible senior notes, current portion

 

2,802

 

17

 

2

Notes payable, current portion

 

6,029

 

7,714

 

1,099

Amounts due to related parties

 

1,603

 

1,959

 

279

Operating lease liabilities

 

3,108

 

3,123

 

445

Total current liabilities

 

76,451

 

78,429

 

11,175

       

Non-current liabilities:

      

Deferred income

 

200

 

265

 

38

Deferred revenue

 

481

 

532

 

76

Amounts due to related parties

 

77

 

61

 

9

Long-term loans

 

14,223

 

14,487

 

2,064

Notes payable

 

34,990

 

26,911

 

3,835

Convertible senior notes

 

8,144

 

8,187

 

1,167

Deferred tax liabilities

 

2,725

 

2,885

 

411

Operating lease liabilities

 

5,040

 

4,911

 

700

Other non-current liabilities

 

1,820

 

1,457

 

208

Total non-current liabilities

 

67,700

 

59,696

 

8,508

       

Total liabilities

 

144,151

 

138,125

 

19,683

       

Redeemable noncontrolling interests

 

9,465

 

9,312

 

1,327

       

Equity

      

Total Baidu shareholders' equity

 

243,626

 

259,649

 

36,999

Noncontrolling interests

 

9,517

 

10,230

 

1,458

Total equity

 

253,143

 

269,879

 

38,457

       

Total liabilities, redeemable noncontrolling interests, and equity

406,759

 

417,316

 

59,467

 

 

Baidu, Inc. 

                        
Selected Information                        

(In millions, unaudited)

                        
                         
  

Three months ended 
September 30, 2023 (RMB)

 

Three months ended 
June 30, 2024 (RMB)

 

Three months ended 
September 30, 2024 (RMB)

 

Three months ended 
September 30, 2024 (US$)

  

Baidu 
Core

iQIYI

Elim & 
adj(2)

 

Baidu, 
Inc.

 

Baidu 
Core

iQIYI

Elim & 
adj(2)

 

Baidu, 
Inc.

 

Baidu 
Core

iQIYI

Elim &

adj(2)

 

Baidu,

Inc.

 

Baidu

Core

iQIYI

Elim &

adj(2)

 

Baidu,

Inc.

Total revenues 

 

26,572

8,015

(140)

 

34,447

 

26,687

7,439

(195)

 

33,931

 

26,524

7,246

(213)

 

33,557

 

3,780

1,032

(30)

 

4,782

  YOY

             

(0 %)

(10 %)

  

(3 %)

      

  QOQ

             

(1 %)

(3 %)

  

(1 %)

      
                         

Costs and expenses: 

                        

  Cost of revenues (1)

 

10,610

5,840

(156)

 

16,294

 

10,888

5,678

(168)

 

16,398

 

10,923

5,650

(174)

 

16,399

 

1,557

805

(25)

 

2,337

  Selling, general and administrative (1)

 

4,810

981

(13)

 

5,778

 

4,751

970

(21)

 

5,700

 

4,990

908

(31)

 

5,867

 

711

129

(4)

 

836

  Research and development (1)

 

5,654

447

-

 

6,101

 

5,440

449

-

 

5,889

 

4,917

449

-

 

5,366

 

701

64

-

 

765

Total costs and expenses 

 

21,074

7,268

(169)

 

28,173

 

21,079

7,097

(189)

 

27,987

 

20,830

7,007

(205)

 

27,632

 

2,969

998

(29)

 

3,938

  YOY 

                        

  Cost of revenues 

             

3 %

(3 %)

  

1 %

      

  Selling, general and administrative 

             

4 %

(7 %)

  

2 %

      

  Research and development 

             

(13 %)

0 %

  

(12 %)

      

  Costs and expenses

             

(1 %)

(4 %)

  

(2 %)

      
                         

Operating income (loss)

 

5,498

747

29

 

6,274

 

5,608

342

(6)

 

5,944

 

5,694

239

(8)

 

5,925

 

811

34

(1)

 

844

  YOY

             

4 %

(68 %)

  

(6 %)

      

  QOQ

             

2 %

(30 %)

  

(0 %)

      

Operating margin 

 

21 %

9 %

  

18 %

 

21 %

5 %

  

18 %

 

21 %

3 %

  

18 %

      
                         

  Add: total other income (loss), net

 

2,159

(254)

-

 

1,905

 

1,011

(240)

-

 

771

 

2,667

8

-

 

2,675

 

380

1

-

 

381

  Less: income tax expense

 

1,272

10

-

 

1,282

 

1,105

26

-

 

1,131

 

803

11

-

 

814

 

114

2

-

 

116

  Less: net (loss) income attributable to NCI

 

(51)

7

260(3)

 

216

 

52

7

37(3)

 

96

 

22

7

125(3)

 

154

 

3

-

18(3)

 

21

Net income (loss) attributable to Baidu

 

6,436

476

(231)

 

6,681

 

5,462

69

(43)

 

5,488

 

7,536

229

(133)

 

7,632

 

1,074

33

(19)

 

1,088

  YOY

             

17 %

(52 %)

  

14 %

      

  QOQ

             

38 %

232 %

  

39 %

      

Net margin 

 

24 %

6 %

  

19 %

 

20 %

1 %

  

16 %

 

28 %

3 %

  

23 %

      
                         

Non-GAAP financial measures:

                        

Operating income (non-GAAP)

 

6,672

895

  

7,596

 

7,005

501

  

7,500

 

6,652

370

  

7,014

 

948

52

  

999

  YOY

             

(0 %)

(59 %)

  

(8 %)

      

  QOQ

             

(5 %)

(26 %)

  

(6 %)

      

Operating margin (non-GAAP)

 

25 %

11 %

  

22 %

 

26 %

7 %

  

22 %

 

25 %

5 %

  

21 %

      
                         

Net income attributable to Baidu (non-

GAAP)

 

6,956

622

  

7,267

 

7,290

247

  

7,396

 

5,676

480

  

5,886

 

809

68

  

839

  YOY

             

(18 %)

(23 %)

  

(19 %)

      

  QOQ

             

(22 %)

94 %

  

(20 %)

      

Net margin (non-GAAP)

 

26 %

8 %

  

21 %

 

27 %

3 %

  

22 %

 

21 %

7 %

  

18 %

      
                         

Adjusted EBITDA

 

8,513

963

  

9,505

 

8,617

536

  

9,147

 

8,336

405

  

8,733

 

1,188

57

  

1,244

  YOY

             

(2 %)

(58 %)

  

(8 %)

      

  QOQ

             

(3 %)

(24 %)

  

(5 %)

      

Adjusted EBITDA margin 

 

32 %

12 %

  

28 %

 

32 %

7 %

  

27 %

 

31 %

6 %

  

26 %

      
                         

(1)  Includes share-based compensation as follows:

                      

 Cost of revenues 

 

107

32

  

139

 

117

29

  

146

 

73

31

  

104

 

11

4

  

15

 Selling, general and administrative 

 

290

68

  

358

 

292

93

  

385

 

268

60

  

328

 

38

9

  

47

 Research and development 

 

732

46

  

778

 

945

36

  

981

 

574

38

  

612

 

82

5

  

87

 Total share-based compensation 

 

1,129

146

  

1,275

 

1,354

158

  

1,512

 

915

129

  

1,044

 

131

18

  

149

 (2) Relates to intersegment eliminations and adjustments 

                      

 (3) Relates to the net income attributable to iQIYI noncontrolling interests 

                    

 

 

Baidu, Inc. 

                

Condensed Consolidated Statements of Cash Flows

              

(In millions,unaudited)

                
                 
  

Three months ended 

 

Three months ended 

 

Three months ended 

 

Three months ended 

  

September 30, 2023 (RMB)

 

June 30, 2024 (RMB)

 

September 30, 2024 (RMB)

 

September 30, 2024 (US$)

  

 Baidu

excl. iQIYI

iQIYI

Baidu,

Inc.

 

 Baidu

excl. 

iQIYI

iQIYI

Baidu,

Inc.

 

 Baidu

excl. iQIYI

iQIYI

Baidu,

Inc.

 

 Baidu

excl. 

iQIYI

iQIYI

Baidu,

Inc.

Net cash provided by operating activities

 

8,694

831

9,525

 

7,970

409

8,379

 

4,036

243

4,279

 

575

35

610

Net cash (used in) provided by investing activities 

 

(11,345)

(55)

(11,400)

 

13,824

337

14,161

 

(12,300)

(1,663)

(13,963)

 

(1,753)

(237)

(1,990)

Net cash (used in) provided by financing activities

 

(5,253)

269

(4,984)

 

(9,946)

869

(9,077)

 

(2,787)

(2,612)

(5,399)

 

(397)

(372)

(769)

Effect of exchange rate changes on cash, cash

equivalents and restricted cash

 

153

5

158

 

66

22

88

 

(721)

(84)

(805)

 

(103)

(12)

(115)

Net (decrease) increase in cash, cash

equivalents and restricted cash 

 

(7,751)

1,050

(6,701)

 

11,914

1,637

13,551

 

(11,772)

(4,116)

(15,888)

 

(1,678)

(586)

(2,264)

Cash, cash equivalents and restricted cash

                

  At beginning of period

 

49,814

5,082

54,896

 

36,964

6,270

43,234

 

48,878

7,907

56,785

 

6,965

1,127

8,092

  At end of period

 

42,063

6,132

48,195

 

48,878

7,907

56,785

 

37,106

3,791

40,897

 

5,287

541

5,828

                 

Net cash provided by operating activities

 

8,694

831

9,525

 

7,970

409

8,379

 

4,036

243

4,279

 

575

35

610

Less: Capital expenditures

 

(3,525)

(4)

(3,529)

 

(2,090)

(28)

(2,118)

 

(1,637)

(8)

(1,645)

 

(233)

(1)

(234)

Free cash flow

 

5,169

827

5,996

 

5,880

381

6,261

 

2,399

235

2,634

 

342

34

376

                 

Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows.

            

 

 

Baidu, Inc. 

                

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures  

         

(In millions except for per ADS information, unaudited)

                
                 
  

Three months ended 

 

Three months ended 

 

Three months ended 

 

Three months ended 

  

September 30, 2023 (RMB)

 

June 30, 2024 (RMB)

 

September 30, 2024 (RMB)

 

September 30, 2024 (US$)

  

Baidu

Core

iQIYI

Baidu,

Inc.

 

Baidu

Core

iQIYI

Baidu,

Inc.

 

Baidu

Core

iQIYI

Baidu,

Inc.

 

Baidu

Core

iQIYI

Baidu,

Inc.

Operating income

 

5,498

747

6,274

 

5,608

342

5,944

 

5,694

239

5,925

 

811

34

844

Add: Share-based compensation expenses

 

1,129

146

1,275

 

1,354

158

1,512

 

915

129

1,044

 

131

18

149

Add: Amortization and impairment of intangible assets(1)

 

45

2

47

 

43

1

44

 

43

2

45

 

6

-

6

Operating income (non-GAAP)

 

6,672

895

7,596

 

7,005

501

7,500

 

6,652

370

7,014

 

948

52

999

                 

Add:  Depreciation of fixed assets

 

1,841

68

1,909

 

1,612

35

1,647

 

1,684

35

1,719

 

240

5

245

Adjusted EBITDA

 

8,513

963

9,505

 

8,617

536

9,147

 

8,336

405

8,733

 

1,188

57

1,244

                 

Net income attributable to Baidu

 

6,436

476

6,681

 

5,462

69

5,488

 

7,536

229

7,632

 

1,074

33

1,088

Add: Share-based compensation expenses

 

1,128

146

1,194

 

1,353

158

1,425

 

914

129

972

 

130

18

138

Add: Amortization and impairment of intangible assets(1)

 

43

2

44

 

41

1

41

 

41

2

42

 

6

-

6

Add: Disposal (gain) loss

 

(753)

-

(753)

 

(30)

-

(30)

 

(1,501)

22

(1,491)

 

(214)

3

(212)

Add: Impairment of long-term investments

 

46

-

46

 

26

17

34

 

26

91

68

 

4

13

10

Add: Fair value (gain) loss of long-term investments

 

(384)

(2)

(385)

 

531

2

531

 

(1,361)

7

(1,358)

 

(194)

1

(194)

Add: Reconciling items on equity method investments(2)

 

572

-

572

 

83

-

83

 

8

-

8

 

1

-

1

Add: Tax effects on non-GAAP adjustments(3)

 

(132)

-

(132)

 

(176)

-

(176)

 

13

-

13

 

2

-

2

Net income attributable to Baidu (non-GAAP)

 

6,956

622

7,267

 

7,290

247

7,396

 

5,676

480

5,886

 

809

68

839

                 

Diluted earnings per ADS

   

18.22

   

15.01

   

21.60

   

3.08

Add:  Accretion of the redeemable noncontrolling

interests

   

0.53

   

0.57

   

0.01

   

-

Add:  Non-GAAP adjustments to earnings per ADS

   

1.65

   

5.44

   

(5.01)

   

(0.71)

Diluted earnings per ADS (non-GAAP)

   

20.40

   

21.02

   

16.60

   

2.37

                 

(1) This represents amortization and impairment of intangible assets resulting from business combinations.

(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, accretion of

their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.

(3) This represents tax impact of all non-GAAP adjustments

 

Cision View original content:https://www.prnewswire.com/news-releases/baidu-announces-third-quarter-2024-results-302312583.html

SOURCE Baidu, Inc.

Investors Relations, Baidu, Inc., Tel: +86-10-5992-8888, Email: ir@baidu.com