<< Back

Baidu Announces Second Quarter 2024 Results

Aug 22, 2024

BEIJINGAug. 22, 2024 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888 (HKD Counter) and 89888 (RMB Counter)), ("Baidu" or the "Company"), a leading AI company with strong Internet foundation, today announced its unaudited financial results for the second quarter ended June 30, 2024.

"AI Cloud continued to accelerate in the second quarter, offsetting the ongoing macro headwinds for online marketing revenue and resulting in modestly positive topline growth for Baidu Core. Operationally, we fast-tracked the renovation of Baidu search, which we believe will drive long-term success despite the short-term impact on monetization. We also achieved new breakthroughs with Apollo Go, which now offers 100% fully driverless ride-hailing services in practically the entire Wuhan municipality, and has started scalable testing of the latest RT6 vehicles," said Robin Li, Co-founder and CEO of Baidu. "Gradually, the transformative impact of Gen-AI and foundation models is becoming more tangible in business and everyday life. Throughout all layers of our AI technology stack and with the rapid adoption of applications built on top of ERNIE, we are scaling AI to address real-world problems and generate substantial value both for external customers and our own product portfolio."

"As we speeded up the AI-native transformation of our products in the second quarter, we continued to optimize our operations and maintained a healthy margin," said Rong Luo, CFO of Baidu. "For AI Cloud in particular, we expect growth to maintain a strong momentum."

Second Quarter 2024 Financial Highlights[1]

 

Baidu, Inc.

(In millions except per 

   Q2

 

   Q1

 

   Q2

     

ADS, unaudited)

2023

 

2024

 

2024

  

YOY

 

QOQ

 

  RMB

 

  RMB

 

  RMB

US$

    

Total revenues

34,056

 

31,513

 

33,931

4,669

 

(0 %)

 

8 %

           

Operating income 

5,210

 

5,484

 

5,944

818

 

14 %

 

8 %

Operating income (non-GAAP) [2]

7,334

 

6,673

 

7,500

1,032

 

2 %

 

12 %

           

Net income to Baidu

5,210

 

5,448

 

5,488

755

 

5 %

 

1 %

Net income to Baidu (non-GAAP) [2]

7,998

 

7,011

 

7,396

1,018

 

(8 %)

 

5 %

           

Diluted earnings per ADS

14.17

 

14.91

 

15.01

2.07

 

6 %

 

1 %

Diluted earnings per ADS (non-GAAP) [2]

22.55

 

19.91

 

21.02

2.89

 

(7 %)

 

6 %

           

Adjusted EBITDA [2]

9,116

 

8,244

 

9,147

1,259

 

0 %

 

11 %

Adjusted EBITDA margin 

27 %

 

26 %

 

27 %

27 %

    

 

 

 

Baidu Core

 

Q2

 

Q1

 

Q2

     

(In millions, unaudited)

2023

 

2024

 

2024

  

YOY

 

QOQ

 

 RMB

 

RMB

 

RMB

US$

    

Total revenues

26,407

 

23,803

 

26,687

3,672

 

1 %

 

12 %

           

Operating income

4,568

 

4,538

 

5,608

772

 

23 %

 

24 %

Operating income (non-GAAP) [2]

6,516

 

5,586

 

7,005

964

 

8 %

 

25 %

           

Net income to Baidu Core

5,012

 

5,150

 

5,462

752

 

9 %

 

6 %

Net income to Baidu Core (non-GAAP) [2]

7,694

 

6,628

 

7,290

1,003

 

(5 %)

 

10 %

           

Adjusted EBITDA[2]

8,229

 

7,118

 

8,617

1,186

 

5 %

 

21 %

Adjusted EBITDA margin

31 %

 

30 %

 

32 %

32 %

    
 

[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB7.2672 as of June 28, 2024,
as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations
are provided solely for the convenience of the reader.

[2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also "Reconciliations of
Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures" for more details).

Operational Highlights 

Corporate

  • Baidu expanded the ERNIE family of models with the launch of ERNIE 4.0 Turbo in June 2024, offering superior capabilities for typical use cases, and designed to run faster and at lower cost compared to ERNIE 4.0.
  • Baidu returned US$301 million to shareholders since the beginning of Q2 2024, bringing the cumulative repurchase to about US$1.2 billion under the 2023 share repurchase program.
  • Baidu earned a position in the China edition of the S&P Global Sustainability Yearbook, in recognition of its exceptional ESG performance. The selection stems from a comprehensive evaluation of 1,700 Chinese companies as part of the S&P Global 2023 Corporate Sustainability Assessment, underscoring Baidu's sustainability practices.

AI Cloud

  • PaddlePaddle and ERNIE developer community grew to 14.7 million in June 2024.

Intelligent Driving

  • Apollo Go, Baidu's autonomous ride-hailing service, provided about 899K rides in the second quarter of 2024, up 26% year over year. As of July 28, 2024, the cumulative rides provided to the public by Apollo Go surpassed 7 million.
  • On June 19Apollo Go started offering 100% fully driverless operations in practically the entire Wuhan municipality, its largest operational city, marking a significant milestone.
  • The sixth-generation of our autonomous vehicle, the RT6, is now undergoing scalable testing.

Mobile Ecosystem

  • In June 2024, Baidu App's MAUs reached 703 million, up 4% year over year.
  • Managed Page accounted for 51% of Baidu Core's online marketing revenue in the second quarter of 2024.

Second Quarter 2024 Financial Results 

Total revenues were RMB33.9 billion ($4.67 billion), which was basically flat from last year.

  • Revenue from Baidu Core was RMB26.7 billion ($3.67 billion), increasing 1% year over year; online marketing revenue was RMB19.2 billion ($2.64 billion), decreasing 2% year over year, and non-online marketing revenue was RMB7.5 billion ($1.03 billion), up 10% year over year, mainly driven by AI Cloud business.
  • Revenue from iQIYI was RMB7.4 billion ($1.02 billion), decreasing 5% year over year.

Cost of revenues was RMB16.4 billion ($2.26 billion), increasing 1% year over year, primarily due to an increase in traffic acquisition costs and costs related to AI Cloud business.

Selling, general and administrative expenses were RMB5.7 billion ($784 million), decreasing 9% year over year, primarily due to a decrease in expected credit losses, channel spending and promotional marketing expenses and personnel related expenses.

Research and development expenses were RMB5.9 billion ($810 million), decreasing 8% year over year, primarily due to a decrease in personnel related expenses.

Operating income was RMB5.9 billion ($818 million). Baidu Core operating income was RMB5.6 billion ($772 million), and Baidu Core operating margin was 21%. Non-GAAP operating income was RMB7.5 billion ($1.03 billion). Non-GAAP Baidu Core operating income was RMB7.0 billion ($964 million), and non-GAAP Baidu Core operating margin was 26%.

Total other income, net was RMB771 million ($106 million), decreasing 44% year over year, primarily due to a decrease in net foreign exchange gain and disposal gain, partially offset by the decrease in fair value loss and impairment loss from long-term investments.

Income tax expense was RMB1.1 billion ($156 million), compared to RMB1.3 billion in the same period last year.

Net income attributable to Baidu was RMB5.5 billion ($755 million), and diluted earnings per ADS was RMB15.01 ($2.07). Net income attributable to Baidu Core was RMB5.5 billion ($752 million), and net margin for Baidu Core was 20%. Non-GAAP net income attributable to Baidu was RMB7.4 billion ($1.02 billion). Non-GAAP diluted earnings per ADS was RMB21.02 ($2.89). Non-GAAP net income attributable to Baidu Core was RMB7.3 billion ($1.00 billion), and non-GAAP net margin for Baidu Core was 27%.

Adjusted EBITDA was RMB9.1 billion ($1.26 billion) and adjusted EBITDA margin was 27%. Adjusted EBITDA for Baidu Core was RMB8.6 billion ($1.19 billion) and adjusted EBITDA margin for Baidu Core was 32%.

As of June 30, 2024, cash, cash equivalents, restricted cash and short-term investments were RMB162.0 billion ($22.29 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB155.0 billion ($21.32 billion). Free cash flow was RMB6.3 billion ($862 million), and free cash flow excluding iQIYI was RMB5.9 billion ($810 million).

Conference Call Information

Baidu's management will hold an earnings conference call at 8.00 AM on Aug 22, 2024U.S. Eastern Time (8.00 PM on Aug 22, 2024, Beijing Time).

Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of "Baidu Inc. Q2 2024 Earnings Conference Call". Please follow the steps to enter your registration details, then click "Register". Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click:
https://s1.c-conf.com/diamondpass/10040402-jgu7y6.html

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu's mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under "BIDU" and HKEX under "9888". One Baidu ADS represents eight Class A ordinary shares.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, Baidu's and other parties' strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu's growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company's revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, and amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain, impairment of long-term investments, and fair value gain (loss) of long-term investments, adjusted for related income tax effects. Baidu's share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees' books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure."

 

 

Baidu, Inc. 

               

Condensed Consolidated Statements of  Income 

               

(In millions except for per share (or ADS) information, unaudited)

              
  

Three Months Ended

 

Six Months Ended

 
  

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 
  

2023

 

2024

 

2024

 

2024

 

2023

 

2024

 

2024

 
  

RMB

 

RMB

 

RMB

 

US$(2)

 

RMB

 

RMB

 

US$(2)

 

Revenues:

               

Online marketing services

 

21,081

 

18,490

 

20,625

 

2,838

 

39,053

 

39,115

 

5,382

 

Others

 

12,975

 

13,023

 

13,306

 

1,831

 

26,147

 

26,329

 

3,623

 

Total revenues 

 

34,056

 

31,513

 

33,931

 

4,669

 

65,200

 

65,444

 

9,005

 
                

Costs and expenses:

               

Cost of revenues(1)

 

16,167

 

15,291

 

16,398

 

2,257

 

31,319

 

31,689

 

4,361

 

Selling, general and administrative(1)

 

6,298

 

5,375

 

5,700

 

784

 

11,887

 

11,075

 

1,524

 

Research and development(1)

 

6,381

 

5,363

 

5,889

 

810

 

11,804

 

11,252

 

1,548

 

Total costs and expenses

 

28,846

 

26,029

 

27,987

 

3,851

 

55,010

 

54,016

 

7,433

 

Operating income

 

5,210

 

5,484

 

5,944

 

818

 

10,190

 

11,428

 

1,572

 
                

Other income:

               

Interest income

 

1,948

 

2,091

 

1,993

 

274

 

3,863

 

4,084

 

562

 

Interest expense

 

(817)

 

(766)

 

(742)

 

(102)

 

(1,621)

 

(1,508)

 

(208)

 

Foreign exchange gain, net

 

1,176

 

401

 

93

 

13

 

1,070

 

494

 

68

 

Share of losses from equity method investments

 

(383)

 

(205)

 

(119)

 

(16)

 

(431)

 

(324)

 

(45)

 

Others, net

 

(555)

 

(275)

 

(454)

 

(63)

 

1,083

 

(729)

 

(100)

 

Total other income, net

 

1,369

 

1,246

 

771

 

106

 

3,964

 

2,017

 

277

 
                

Income before income taxes

 

6,579

 

6,730

 

6,715

 

924

 

14,154

 

13,445

 

1,849

 

Income tax expense

 

1,270

 

883

 

1,131

 

156

 

2,463

 

2,014

 

277

 

Net income 

 

5,309

 

5,847

 

5,584

 

768

 

11,691

 

11,431

 

1,572

 

Net income attributable to noncontrolling interests

 

99

 

399

 

96

 

13

 

656

 

495

 

68

 

Net income attributable to Baidu

 

5,210

 

5,448

 

5,488

 

755

 

11,035

 

10,936

 

1,504

 
                
                

Earnings per ADS (1 ADS representing 8 Class A ordinary shares):

               

 -Basic

 

14.34

 

14.97

 

15.11

 

2.08

 

30.55

 

30.12

 

4.14

 

 -Diluted

 

14.17

 

14.91

 

15.01

 

2.07

 

30.05

 

29.98

 

4.13

 

Earnings per share for Class A and Class B ordinary shares:

               

 -Basic

 

1.79

 

1.87

 

1.89

 

0.26

 

3.82

 

3.77

 

0.52

 

 -Diluted

 

1.77

 

1.86

 

1.88

 

0.26

 

3.76

 

3.74

 

0.51

 

Weighted average number of Class A and Class B ordinary shares outstanding (in millions):

           

 -Basic 

 

2,804

 

2,804

 

2,796

 

2,796

 

2,801

 

2,800

 

2,800

 

 -Diluted

 

2,834

 

2,816

 

2,804

 

2,804

 

2,836

 

2,810

 

2,810

 
                

(1)  Includes share-based compensation expenses as follows:

               

 Cost of revenues 

 

194

 

108

 

146

 

20

 

292

 

254

 

35

 

 Selling, general and administrative 

 

446

 

417

 

385

 

53

 

909

 

802

 

110

 

 Research and development 

 

1,403

 

618

 

981

 

135

 

2,231

 

1,599

 

220

 

 Total share-based compensation expenses 

 

2,043

 

1,143

 

1,512

 

208

 

3,432

 

2,655

 

365

 
                

(2)  All translations from RMB to U.S. dollars are made at a rate of RMB7.2672 to US$1.00, the exchange rate in effect as of June 28, 2024 as set forth in the H.10 statistical release of The Board of Governors
of the Federal Reserve System.

 

 

 

Baidu, Inc. 

      

Condensed Consolidated Balance Sheets

      

(In millions, unaudited)

      
       
  

December 31,

 

June 30,

 

June 30,

  

2023

 

2024

 

2024

  

RMB

 

RMB

 

US$

ASSETS

      

Current assets:

      

Cash and cash equivalents

 

25,231

 

43,534

 

5,990

Restricted cash

 

11,503

 

11,646

 

1,603

Short-term investments, net

 

168,670

 

106,821

 

14,699

Accounts receivable, net

 

10,848

 

11,112

 

1,529

Amounts due from related parties

 

1,424

 

1,396

 

192

Other current assets, net

 

12,579

 

12,757

 

1,756

Total current assets

 

230,255

 

187,266

 

25,769

       

Non-current assets:

      

Fixed assets, net

 

27,960

 

29,154

 

4,012

Licensed copyrights, net

 

6,967

 

6,914

 

951

Produced content, net

 

13,377

 

14,320

 

1,970

Intangible assets, net

 

881

 

812

 

112

Goodwill

 

22,586

 

22,586

 

3,108

Long-term investments, net

 

47,957

 

46,193

 

6,356

Long-term time deposits and held-to-maturity investments

 

24,666

 

72,497

 

9,976

Amounts due from related parties

 

195

 

212

 

29

Deferred tax assets, net

 

2,100

 

2,342

 

322

Operating lease right-of-use assets

 

10,851

 

10,919

 

1,503

Other non-current assets

 

18,964

 

22,312

 

3,071

Total non-current assets

 

176,504

 

228,261

 

31,410

       

Total assets

 

406,759

 

415,527

 

57,179

       

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

    

Current liabilities:

      

Short-term loans

 

10,257

 

12,514

 

1,722

Accounts payable and accrued liabilities

 

37,717

 

37,988

 

5,227

Customer deposits and deferred revenue

 

14,627

 

14,038

 

1,932

Deferred income

 

306

 

291

 

40

Long-term loans, current portion

 

2

 

29

 

4

Convertible senior notes, current portion

 

2,802

 

2,892

 

398

Notes payable, current portion

 

6,029

 

7,986

 

1,099

Amounts due to related parties

 

1,603

 

1,831

 

252

Operating lease liabilities

 

3,108

 

3,196

 

440

Total current liabilities

 

76,451

 

80,765

 

11,114

       

Non-current liabilities:

      

Deferred income

 

200

 

287

 

39

Deferred revenue

 

481

 

520

 

72

Amounts due to related parties

 

77

 

67

 

9

Long-term loans

 

14,223

 

14,859

 

2,045

Notes payable

 

34,990

 

27,860

 

3,834

Convertible senior notes

 

8,144

 

8,408

 

1,157

Deferred tax liabilities

 

2,725

 

2,940

 

405

Operating lease liabilities

 

5,040

 

5,056

 

696

Other non-current liabilities

 

1,820

 

1,827

 

250

Total non-current liabilities

 

67,700

 

61,824

 

8,507

       

Total liabilities

 

144,151

 

142,589

 

19,621

       

Redeemable noncontrolling interests

 

9,465

 

10,107

 

1,391

       

Equity

      

Total Baidu shareholders' equity

 

243,626

 

252,769

 

34,782

Noncontrolling interests

 

9,517

 

10,062

 

1,385

Total equity

 

253,143

 

262,831

 

36,167

       

Total liabilities, redeemable noncontrolling interests, and equity

 

406,759

 

415,527

 

57,179

       

 

 

 

Baidu, Inc. 

                         

Selected Information

                         

(In millions, unaudited)

                         
                          
  

Three months ended 
June 30, 2023 (RMB)

 

Three months ended 
March 31, 2024 (RMB)

 

Three months ended 
June 30, 2024 (RMB)

 

Three months ended 
June 30, 2024 (US$)

 
  

Baidu 
Core

iQIYI

Elim & 
adj(2)

 

Baidu, 
Inc.

 

Baidu 
Core

iQIYI

Elim & 
adj(2)

 

Baidu, 
Inc.

 

Baidu 
Core

iQIYI

Elim &
adj(2)

 

Baidu,
Inc.

 

Baidu
Core

iQIYI

Elim &
adj(2)

 

Baidu,
Inc.

 

Total revenues 

 

26,407

7,802

(153)

 

34,056

 

23,803

7,927

(217)

 

31,513

 

26,687

7,439

(195)

 

33,931

 

3,672

1,024

(27)

 

4,669

 

  YOY

             

1 %

(5 %)

  

(0 %)

       

  QOQ

             

12 %

(6 %)

  

8 %

       
                          

Costs and expenses: 

                         

  Cost of revenues (1)

 

10,553

5,774

(160)

 

16,167

 

9,839

5,631

(179)

 

15,291

 

10,888

5,678

(168)

 

16,398

 

1,498

781

(22)

 

2,257

 

  Selling, general and administrative (1)

 

5,344

979

(25)

 

6,298

 

4,492

922

(39)

 

5,375

 

4,751

970

(21)

 

5,700

 

654

133

(3)

 

784

 

  Research and development (1)

 

5,942

439

-

 

6,381

 

4,934

429

-

 

5,363

 

5,440

449

-

 

5,889

 

748

62

-

 

810

 

Total costs and expenses 

 

21,839

7,192

(185)

 

28,846

 

19,265

6,982

(218)

 

26,029

 

21,079

7,097

(189)

 

27,987

 

2,900

976

(25)

 

3,851

 

  YOY 

                         

  Cost of revenues 

             

3 %

(2 %)

  

1 %

       

  Selling, general and administrative 

             

(11 %)

(1 %)

  

(9 %)

       

  Research and development 

             

(8 %)

2 %

  

(8 %)

       

  Costs and expenses

             

(3 %)

(1 %)

  

(3 %)

       
                          

Operating income (loss)

 

4,568

610

32

 

5,210

 

4,538

945

1

 

5,484

 

5,608

342

(6)

 

5,944

 

772

48

(2)

 

818

 

  YOY

             

23 %

(44 %)

  

14 %

       

  QOQ

             

24 %

(64 %)

  

8 %

       

Operating margin 

 

17 %

8 %

  

15 %

 

19 %

12 %

  

17 %

 

21 %

5 %

  

18 %

       
                          

  Add: total other income (loss), net

 

1,603

(234)

-

 

1,369

 

1,508

(262)

-

 

1,246

 

1,011

(240)

-

 

771

 

139

(33)

-

 

106

 

  Less: income tax expense

 

1,262

8

-

 

1,270

 

866

17

-

 

883

 

1,105

26

-

 

1,131

 

152

4

-

 

156

 

  Less: net (loss) income attributable to NCI

 

(103)

3

199

(3)

99

 

30

11

358

(3)

399

 

52

7

37

(3)

96

 

7

1

5

(3)

13

 

Net income (loss) attributable to Baidu

 

5,012

365

(167)

 

5,210

 

5,150

655

(357)

 

5,448

 

5,462

69

(43)

 

5,488

 

752

10

(7)

 

755

 

  YOY

             

9 %

(81 %)

  

5 %

       

  QOQ

             

6 %

(89 %)

  

1 %

       

Net margin 

 

19 %

5 %

  

15 %

 

22 %

8 %

  

17 %

 

20 %

1 %

  

16 %

       
                          

Non-GAAP financial measures:

                         

Operating income (non-GAAP)

 

6,516

786

  

7,334

 

5,586

1,086

  

6,673

 

7,005

501

  

7,500

 

964

70

  

1,032

 

  YOY

             

8 %

(36 %)

  

2 %

       

  QOQ

             

25 %

(54 %)

  

12 %

       

Operating margin (non-GAAP)

 

25 %

10 %

  

22 %

 

23 %

14 %

  

21 %

 

26 %

7 %

  

22 %

       
                          

Net income attributable to Baidu (non-GAAP)

 

7,694

595

  

7,998

 

6,628

844

  

7,011

 

7,290

247

  

7,396

 

1,003

34

  

1,018

 

  YOY

             

(5 %)

(58 %)

  

(8 %)

       

  QOQ

             

10 %

(71 %)

  

5 %

       

Net margin (non-GAAP)

 

29 %

8 %

  

23 %

 

28 %

11 %

  

22 %

 

27 %

3 %

  

22 %

       
                          

Adjusted EBITDA

 

8,229

855

  

9,116

 

7,118

1,125

  

8,244

 

8,617

536

  

9,147

 

1,186

75

  

1,259

 

  YOY

             

5 %

(37 %)

  

0 %

       

  QOQ

             

21 %

(52 %)

  

11 %

       

Adjusted EBITDA margin 

 

31 %

11 %

  

27 %

 

30 %

14 %

  

26 %

 

32 %

7 %

  

27 %

       
                          

(1)  Includes share-based compensation as follows:

                         

 Cost of revenues 

 

160

34

  

194

 

76

32

  

108

 

117

29

  

146

 

16

4

  

20

 

 Selling, general and administrative 

 

356

90

  

446

 

353

64

  

417

 

292

93

  

385

 

40

13

  

53

 

 Research and development 

 

1,358

45

  

1,403

 

575

43

  

618

 

945

36

  

981

 

130

5

  

135

 

 Total share-based compensation 

 

1,874

169

  

2,043

 

1,004

139

  

1,143

 

1,354

158

  

1,512

 

186

22

  

208

 

 (2) Relates to intersegment eliminations and adjustments 

                        

 (3) Relates to the net income attributable to iQIYI noncontrolling interests 

                      

 

 

 

Baidu, Inc. 

                

Condensed Consolidated Statements of Cash Flows

                

(In millions,unaudited)

                
                 
  

Three months ended 

 

Three months ended 

 

Three months ended 

 

Three months ended 

  

June 30, 2023 (RMB)

 

March 31, 2024 (RMB)

 

June 30, 2024 (RMB)

 

June 30, 2024 (US$)

  

 Baidu
excl.
iQIYI

iQIYI

Baidu,
Inc.

 

 Baidu
excl.
iQIYI

iQIYI

Baidu,
Inc.

 

 Baidu
excl.
iQIYI

iQIYI

Baidu,
Inc.

 

 Baidu
excl.
iQIYI

iQIYI

Baidu,
Inc.

Net cash provided by operating activities

 

9,746

886

10,632

 

5,284

936

6,220

 

7,970

409

8,379

 

1,097

56

1,153

Net cash provided by (used in) investing activities 

 

7,309

(421)

6,888

 

(2,893)

(223)

(3,116)

 

13,824

337

14,161

 

1,903

46

1,949

Net cash provided by (used in) financing activities

 

1,908

(1,176)

732

 

2,126

261

2,387

 

(9,946)

869

(9,077)

 

(1,369)

120

(1,249)

Effect of exchange rate changes on cash, cash
equivalents and restricted cash

 

496

128

624

 

154

15

169

 

66

22

88

 

9

3

12

Net increase (decrease) in cash, cash equivalents and
restricted cash 

 

19,459

(583)

18,876

 

4,671

989

5,660

 

11,914

1,637

13,551

 

1,640

225

1,865

Cash, cash equivalents and restricted cash

                

  At beginning of period

 

30,355

5,665

36,020

 

32,293

5,281

37,574

 

36,964

6,270

43,234

 

5,086

863

5,949

  At end of period

 

49,814

5,082

54,896

 

36,964

6,270

43,234

 

48,878

7,907

56,785

 

6,726

1,088

7,814

                 

Net cash provided by operating activities

 

9,746

886

10,632

 

5,284

936

6,220

 

7,970

409

8,379

 

1,097

56

1,153

Less: Capital expenditures

 

(2,693)

(13)

(2,706)

 

(2,016)

(22)

(2,038)

 

(2,090)

(28)

(2,118)

 

(287)

(4)

(291)

Free cash flow

 

7,053

873

7,926

 

3,268

914

4,182

 

5,880

381

6,261

 

810

52

862

                 

Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows.

             

 

 

 

Baidu, Inc. 

                                 

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures  

                            

(In millions except for per ADS information, unaudited)

                                 
                                  
  

Three months ended 

 

Three months ended 

 

Three months ended 

 

Three months ended 

                 
  

June 30, 2023 (RMB)

 

March 31, 2024 (RMB)

 

June 30, 2024 (RMB)

 

June 30, 2024 (US$)

                 
  

Baidu
Core

iQIYI

Baidu,
Inc.

 

Baidu
Core

iQIYI

Baidu,
Inc.

 

Baidu
Core

iQIYI

Baidu,
Inc.

 

Baidu
Core

iQIYI

Baidu,
Inc.

                 

Operating income

 

4,568

610

5,210

 

4,538

945

5,484

 

5,608

342

5,944

 

772

48

818

                 

Add: Share-based compensation expenses

 

1,874

169

2,043

 

1,004

139

1,143

 

1,354

158

1,512

 

186

22

208

                 

Add: Amortization and impairment of intangible assets(1)

 

74

7

81

 

44

2

46

 

43

1

44

 

6

-

6

                 

Operating income (non-GAAP)

 

6,516

786

7,334

 

5,586

1,086

6,673

 

7,005

501

7,500

 

964

70

1,032

                 
                                  

Add:  Depreciation of fixed assets

 

1,713

69

1,782

 

1,532

39

1,571

 

1,612

35

1,647

 

222

5

227

                 

Adjusted EBITDA

 

8,229

855

9,116

 

7,118

1,125

8,244

 

8,617

536

9,147

 

1,186

75

1,259

                 
                                  

Net income attributable to Baidu

 

5,012

365

5,210

 

5,150

655

5,448

 

5,462

69

5,488

 

752

10

755

                 

Add: Share-based compensation expenses

 

1,872

169

1,949

 

1,003

139

1,066

 

1,353

158

1,425

 

185

22

196

                 

Add: Amortization and impairment of intangible assets(1)

 

61

7

65

 

42

2

43

 

41

1

41

 

6

-

6

                 

Add: Disposal (gain)

 

(919)

(89)

(959)

 

(458)

-

(458)

 

(30)

-

(30)

 

(4)

-

(4)

                 

Add: Impairment of long-term investments

 

270

155

340

 

36

71

68

 

26

17

34

 

4

2

5

                 

Add: Fair value loss (gain) of long-term investments

 

1,239

(4)

1,237

 

725

(23)

714

 

531

2

531

 

73

-

73

                 

Add: Reconciling items on equity method investments(2)

 

296

(9)

292

 

280

-

280

 

83

-

83

 

11

-

11

                 

Add: Tax effects on non-GAAP adjustments(3)

 

(137)

1

(136)

 

(150)

-

(150)

 

(176)

-

(176)

 

(24)

-

(24)

                 

Net income attributable to Baidu (non-GAAP)

 

7,694

595

7,998

 

6,628

844

7,011

 

7,290

247

7,396

 

1,003

34

1,018

                 
                                  

Diluted earnings per ADS

   

14.17

   

14.91

   

15.01

   

2.07

                 

Add:  Accretion of the redeemable noncontrolling interests

   

0.50

   

0.55

   

0.57

   

0.08

                 

Add:  Non-GAAP adjustments to earnings per ADS

   

7.88

   

4.45

   

5.44

   

0.74

                 

Diluted earnings per ADS (non-GAAP)

   

22.55

   

19.91

   

21.02

   

2.89

                 
                                  

(1) This represents amortization and impairment of intangible assets resulting from business combinations.

                 

(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, accretion of their redeemable noncontrolling interests, and the gain or loss
associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.

                 

.

(3) This represents tax impact of all non-GAAP adjustments.

                 

 

 

Cision View original content:https://www.prnewswire.com/news-releases/baidu-announces-second-quarter-2024-results-302228460.html

SOURCE Baidu, Inc.

Investors Relations, Baidu, Inc., Tel: +86-10-5992-8888,Email: ir@baidu.com