<< Back |
Baidu Announces Fourth Quarter and Fiscal Year 2011 Results
(Logo: http://photos.prnewswire.com/prnh/20081103/BAIDULOGO )
Fourth Quarter and Fiscal Year 2011 Highlights
- Total revenues in the fourth quarter of 2011 were
RMB4.474 billion ($710.9 million ), an 82.5% increase from the corresponding period in 2010.
- Total revenues in fiscal year 2011 were
RMB14.501 billion ($2.304 billion ), an 83.2% increase from 2010.
- Operating profit in the fourth quarter of 2011 was
RMB2.297 billion ($365.0 million ), an 80.2% increase from the corresponding period in 2010.
- Operating profit in fiscal year 2011 was
RMB7.577 billion ($1.204 billion ), a 91.4% increase from 2010.
- Net income attributable to
Baidu in the fourth quarter of 2011 wasRMB2.054 billion ($326.3 million ), a 76.9% increase from the corresponding period in 2010. Diluted earnings attributable toBaidu per ADS(2) for the fourth quarter of 2011 wasRMB5.87 ($0.93) ; diluted earnings attributable toBaidu per ADS excluding share-based compensation expenses (non-GAAP) for the fourth quarter of 2011 wasRMB6.01 ($0.95) .
- Net income attributable to
Baidu in fiscal year 2011 wasRMB6.639 billion ($1.055 billion ), an 88.3% increase from 2010. Diluted earnings attributable toBaidu per ADS for fiscal year 2011 wasRMB18.99 ($3.02) ; diluted earnings attributable toBaidu per ADS excluding share-based compensation expenses (non-GAAP) for fiscal year 2011 wasRMB19.42 ($3.09) .
(1) This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 6.2939 to US$1.00, the effective noon buying rate as of December 30, 2011 in The City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. |
|
(2) Effective on May 12, 2010, Baidu adjusted the ratio of its American depositary shares ("ADSs") representing Class A ordinary shares from one (1) ADS for one (1) Class A ordinary share to ten (10) ADSs for one (1) Class A ordinary share. All earnings per ADS figures in this announcement give effect to the forgoing ADS to share ratio change. |
|
"I'm pleased to report that we closed the year with solid financial results as strong execution allowed us to benefit from exceptional market opportunities," said
Mr. Li continued, "In 2012, we will continue to innovate and to solidify
Fourth Quarter 2011 Results
Online marketing revenues for the fourth quarter of 2011 were
Traffic acquisition cost (TAC) as a component of cost of revenues was
Bandwidth costs as a component of cost of revenues were
Selling, general and administrative expenses were
Research and development expenses were
Share-based compensation expenses, which were allocated to related operating cost and expense line items, were
Operating profit was
Income tax expense was
Net income attributable to
Net income attributable to
As of
Adjusted EBITDA (non-GAAP), defined in this announcement as earnings before interest, taxes, depreciation, amortization, other non-operating income and share-based compensation expenses, was
Fiscal Year 2011 Results
Total revenues in 2011 were
Online marketing revenues in 2011 were
Traffic acquisition costs in 2011 were
Bandwidth costs as a component of cost of revenues were
Selling, general and administrative expenses in 2011 were
Research and development expenses totaled
Share-based compensation expenses, which were allocated to related operating cost and expense line items, were
Operating profit in 2011 was
Loss from equity method accounting in 2011 was
Income tax expense was
Net income attributable to
Net income attributable to
Full year net operating cash inflow and capital expenditures were
Adjusted EBITDA (non-GAAP) was
Outlook for First Quarter 2012
Conference Call Information
Dial-in details for the earnings conference call are as follows:
International: |
+65-6723-9381 |
|
US: |
+1-718-354-1231 |
|
UK: |
0808-234-6646 |
|
Hong Kong: |
+852-2475-0994 |
|
Passcode for all regions: 48685775 |
||
A replay of the conference call may be accessed by phone at the following number until
International: |
+61-2-8235-5000 |
|
Passcode: 48685775 |
||
Additionally, a live and archived webcast of this conference call will be available at http://ir.baidu.com.
About
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the first quarter 2012 and quotations from management in this announcement, as well as
About Non-GAAP Financial Measures
To supplement
For investor and media inquiries, please contact:
Tel: 86-10-5992-7244
ir@baidu.com
Tel: 86-10-6566-2256
che@brunswickgroup.com
U.S.
Tel: +1-212-333-3810
Email: czheng@brunswickgroup.com
Baidu, Inc. |
||||
Condensed Consolidated Balance Sheets |
||||
December 31 |
December 31 |
|||
(in RMB thousands) |
2011 |
2010 |
||
Unaudited |
Audited |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
4,127,482 |
7,781,976 |
||
Restricted cash |
483,387 |
38,278 |
||
Short-term investments |
10,051,578 |
376,492 |
||
Accounts receivable, net |
599,558 |
296,900 |
||
Other assets, current |
315,012 |
103,654 |
||
Due from related parties, current |
149,728 |
98,660 |
||
Deferred tax assets, net |
121,411 |
86,487 |
||
Total current assets |
15,848,156 |
8,782,447 |
||
Non-current assets: |
||||
Fixed assets, net |
2,744,241 |
1,622,412 |
||
Intangible assets, net |
928,511 |
115,798 |
||
Goodwill |
2,419,542 |
63,686 |
||
Long-term investments, net |
734,360 |
287,968 |
||
Deferred tax assets, net |
52,125 |
30,843 |
||
Due from related parties, noncurrent |
100,000 |
- |
||
Other assets, non-current |
513,606 |
145,285 |
||
Total non-current assets |
7,492,385 |
2,265,992 |
||
TOTAL ASSETS |
23,340,541 |
11,048,439 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
Current liabilities: |
||||
Accounts payable and accrued liabilities, current |
2,522,645 |
1,317,771 |
||
Customer advances and deposits, current |
1,573,967 |
1,029,344 |
||
Deferred revenue |
62,705 |
109,032 |
||
Deferred income |
34,779 |
- |
||
Short-term Borrowings |
148,678 |
- |
||
Long-term loan, current |
46,000 |
- |
||
Capital lease obligation, Current |
17,773 |
- |
||
Due to related parties, current |
- |
95,700 |
||
Total current liabilities |
4,406,547 |
2,551,847 |
||
Non-current liabilities: |
||||
Deferred Income |
19,942 |
5,000 |
||
Loans payable, noncurrent |
2,277,925 |
86,000 |
||
Due to Related Parties, noncurrent |
148,873 |
- |
||
Deferred tax liability, non-current |
131,629 |
- |
||
Capital lease obligation, Non-current |
30,112 |
- |
||
Total non-current liabilities |
2,608,481 |
91,000 |
||
Total liabilities |
7,015,028 |
2,642,847 |
||
Redeemable noncontrolling interest |
935,978 |
- |
||
Shareholders' equity |
||||
Class A Ordinary Shares, Par value US$0.00005 per share, 825,000,000 shares authorized, and 27,045,340 shares and 27,111,117 shares issued and outstanding as at December 31, 2010 and December 31, 2011 |
12 |
12 |
||
Class B Ordinary Shares, Par value US$0.00005 per share, 35,400,000 shares authorized, and 7,804,332 shares and 7,803,000 shares issued and outstanding as at December 31, 2010 and December 31, 2011 |
3 |
3 |
||
Additional paid-in capital |
1,769,967 |
1,557,258 |
||
Accumulated other comprehensive loss |
(82,600) |
(117,378) |
||
Retained earnings |
13,604,334 |
6,965,697 |
||
Total Baidu, Inc. Shareholders' Equity |
15,291,716 |
8,405,592 |
||
Noncontrolling Interest |
97,819 |
- |
||
Total shareholders' equity |
15,389,535 |
8,405,592 |
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
23,340,541 |
11,048,439 |
||
Baidu, Inc. |
|||||||||
Condensed Consolidated Statements of Income |
|||||||||
For the Three Months Ended |
Twelve Months Ended |
||||||||
December 31, |
December 31, |
September 30, |
December 31, |
December 31, |
|||||
(in RMB thousands except for share, per share information) |
2011 |
2010 |
2011 |
2011 |
2010 |
||||
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
|||||
Revenues: |
|||||||||
Online marketing services |
4,466,664 |
2,450,494 |
4,173,869 |
14,489,767 |
7,912,869 |
||||
Other services |
7,429 |
411 |
1,596 |
11,019 |
2,205 |
||||
Total revenues |
4,474,093 |
2,450,905 |
4,175,465 |
14,500,786 |
7,915,074 |
||||
Operating costs and expenses: |
|||||||||
Cost of revenues (note 1, 2) |
(1,240,588) |
(630,976) |
(1,106,218) |
(3,896,883) |
(2,149,288) |
||||
Selling, general and administrative (note 2) |
(522,449) |
(313,221) |
(460,212) |
(1,692,810) |
(1,088,980) |
||||
Research and development (note 2) |
(413,779) |
(231,906) |
(382,706) |
(1,334,434) |
(718,038) |
||||
Total operating costs and expenses |
(2,176,816) |
(1,176,103) |
(1,949,136) |
(6,924,127) |
(3,956,306) |
||||
Operating profit |
2,297,277 |
1,274,802 |
2,226,329 |
7,576,659 |
3,958,768 |
||||
Other income: |
|||||||||
Interest income |
133,076 |
23,268 |
97,938 |
335,650 |
67,121 |
||||
Foreign exchange (loss) gain, net |
2,374 |
30 |
(2,343) |
(1,959) |
6 |
||||
Other income, net |
21,044 |
28,828 |
27,457 |
78,237 |
44,233 |
||||
Loss from equity method investments |
(7,794) |
(6,679) |
(156,175) |
(179,408) |
(8,965) |
||||
Total other income |
148,700 |
45,447 |
(33,123) |
232,520 |
102,395 |
||||
Income before income taxes |
2,445,977 |
1,320,249 |
2,193,206 |
7,809,179 |
4,061,163 |
||||
Income taxes |
(404,492) |
(159,635) |
(317,568) |
(1,188,861) |
(535,995) |
||||
Net income |
2,041,485 |
1,160,614 |
1,875,638 |
6,620,318 |
3,525,168 |
||||
Less: Net Loss Attributable To NCI |
(12,185) |
- |
(5,993) |
(18,319) |
- |
||||
Net Income Attributable To Baidu,Inc |
2,053,670 |
1,160,614 |
1,881,631 |
6,638,637 |
3,525,168 |
||||
Earnings per share for Class A and Class B ordinary shares: |
|||||||||
Basic |
58.83 |
33.31 |
53.92 |
190.27 |
101.28 |
||||
Diluted |
58.73 |
33.22 |
53.81 |
189.88 |
100.96 |
||||
Earnings per ADS (1 Class A ordinary share=10 ADSs ): |
|||||||||
Basic |
5.88 |
3.33 |
5.39 |
19.03 |
10.13 |
||||
Diluted |
5.87 |
3.32 |
5.38 |
18.99 |
10.10 |
||||
Weighted average aggregate number of Class A and Class B ordinary shares outstanding: |
|||||||||
Basic |
34,907,318 |
34,842,234 |
34,898,813 |
34,890,050 |
34,805,362 |
||||
Diluted |
34,966,028 |
34,941,976 |
34,967,620 |
34,962,831 |
34,917,835 |
||||
(1) Cost of revenues are detailed as follows: |
|||||||||
Business tax and surcharges |
(327,624) |
(160,750) |
(302,855) |
(1,024,858) |
(504,846) |
||||
Traffic acquisition costs |
(353,762) |
(199,367) |
(334,120) |
(1,155,546) |
(758,078) |
||||
Bandwidth costs |
(192,230) |
(99,202) |
(165,710) |
(626,444) |
(310,540) |
||||
Depreciation costs |
(214,866) |
(97,997) |
(176,906) |
(657,845) |
(331,685) |
||||
Operational costs |
(149,938) |
(72,047) |
(124,829) |
(424,663) |
(237,837) |
||||
Share-based compensation expenses |
(2,168) |
(1,613) |
(1,798) |
(7,527) |
(6,302) |
||||
Total cost of revenues |
(1,240,588) |
(630,976) |
(1,106,218) |
(3,896,883) |
(2,149,288) |
||||
(2) Includes share-based compensation expenses as follows: |
|||||||||
Cost of revenues |
(2,168) |
(1,613) |
(1,798) |
(7,527) |
(6,302) |
||||
Selling, general and administrative |
(14,113) |
(9,610) |
(12,718) |
(50,012) |
(36,811) |
||||
Research and development |
(30,360) |
(16,963) |
(24,845) |
(94,489) |
(50,623) |
||||
Total share-based compensation expenses |
(46,641) |
(28,186) |
(39,361) |
(152,028) |
(93,736) |
||||
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||||||||||||
Three months ended December 31, 2010 |
Three months ended September 30, 2011 |
Three months ended December 31, 2011 |
Twelve months ended December 31, 2011 |
Twelve months ended December 31, 2010 |
|||||||||||||
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
|||
Operating profit |
1,274,802 |
28,186 |
1,302,988 |
2,226,329 |
39,361 |
2,265,690 |
2,297,277 |
46,641 |
2,343,918 |
7,576,659 |
152,028 |
7,728,687 |
3,958,768 |
93,736 |
4,052,504 |
||
Three months ended December 31, 2010 |
Three months ended September 30, 2011 |
Three months ended December 31, 2011 |
Twelve months ended December 31, 2011 |
Twelve months ended December 31, 2010 |
|||||||||||||
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
|||
Net income attributable to Baidu, Inc |
1,160,614 |
28,186 |
1,188,800 |
1,881,631 |
39,361 |
1,920,992 |
2,053,670 |
46,641 |
2,100,311 |
6,638,637 |
152,028 |
6,790,665 |
3,525,168 |
93,736 |
3,618,904 |
||
(*) The adjustment is only for share-based compensation. |
|||||||||||||||||
Reconciliation from net cash provided by operating activities to adjusted EBITDA(*) (in RMB thousands, unaudited) |
||||||||||||
Three months ended |
As a % of |
Three months ended |
As a % of |
Three months ended |
As a % of |
Twelve months ended |
As a % of |
Twelve months ended |
As a % of |
|||
December 31, 2010 |
total revenues |
September 30, 2011 |
total revenues |
December 31, 2011 |
total revenues |
December 31, 2011 |
total revenues |
December 31, 2010 |
total revenues |
|||
Net cash provided by operating activities |
1,769,590 |
72% |
1,761,126 |
42% |
3,357,790 |
75% |
8,178,819 |
56% |
4,700,481 |
59% |
||
Changes in assets and liabilities, net of effects of acquisitions |
(448,306) |
-18% |
397,373 |
10% |
(973,970) |
-22% |
(521,561) |
-4% |
(633,146) |
-8% |
||
Income taxes expenses |
159,635 |
7% |
317,568 |
7% |
404,492 |
9% |
1,188,861 |
8% |
535,995 |
7% |
||
Interest income and other, net |
(45,447) |
-2% |
33,123 |
1% |
(148,700) |
-3% |
(232,520) |
-2% |
(102,395) |
-1% |
||
Adjusted EBITDA |
1,435,472 |
59% |
2,509,190 |
60% |
2,639,612 |
59% |
8,613,599 |
58% |
4,500,935 |
57% |
||
(*) Definition of adjusted EBITDA: earnings before interest, taxes, depreciation, amortization, other non-operating income, and share-based compensation expenses. |
||||||||||||
SOURCE