Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024

Commission File Number: 000-51469

 

 

BAIDU, INC.

 

 

Baidu Campus

No. 10 Shangdi 10th Street

Haidian District, Beijing 100085

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 

 


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release—Baidu Announces Third Quarter 2024 Results


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BAIDU, INC.
By:   /s/ Junjie He
Name:   Junjie He
Title:   Interim Chief Financial Officer

Date: November 21, 2024

EX-99.1

Exhibit 99.1

Baidu Announces Third Quarter 2024 Results

BEIJING, China, November 21, 2024 – Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888 (HKD Counter) and 89888 (RMB Counter)), (“Baidu” or the “Company”), a leading AI company with strong Internet foundation, today announced its unaudited financial results for the third quarter ended September 30, 2024.

“Baidu Core’s flattish third quarter top line reflected the ongoing weakness in our online marketing business, offset by the growth of our AI Cloud business. Our strong AI capabilities are gaining broader market recognition, as evidenced by increasing adoption of ERNIE. In intelligent driving, Apollo Go continues to lead the global autonomous ride-hailing market, hitting another milestone with our sixth-generation autonomous vehicle now operating on public roads across multiple cities in China,” said Robin Li, Co-founder and CEO of Baidu. “Despite the near-term pressures, we remain steadfast in our AI-focused strategy and are confident in our long-term trajectory. As we further scale AI, we are emboldened to find how it can drive innovations and create value for consumers, enterprises and society at large.”

“Our relentless focus on cost control helped support our third quarter results. Baidu Core’s operating margins remained stable as we managed to further optimize costs and realize more cost efficiencies between business units,” said Junjie He, Interim CFO of Baidu. “AI Cloud continued to show healthy and sustainable development in the third quarter. Meanwhile, Apollo Go continued to make operational strides, underpinning our confidence in the validity of the fully autonomous ride hailing business model.”

Third Quarter 2024 Financial Highlights1

 

     Baidu, Inc.  
(In millions except per ADS, unaudited)    Q3
2023
    Q2
2024
    Q3
2024
    YOY     QOQ  
     RMB     RMB     RMB     US$              

Total revenues

     34,447       33,931       33,557       4,782       (3 %)      (1 %) 

Operating income

     6,274       5,944       5,925       844       (6 %)      (0 %) 

Operating income (non-GAAP) 2

     7,596       7,500       7,014       999       (8 %)      (6 %) 

Net income to Baidu

     6,681       5,488       7,632       1,088       14     39

Net income to Baidu (non-GAAP) 2

     7,267       7,396       5,886       839       (19 %)      (20 %) 

Diluted earnings per ADS

     18.22       15.01       21.60       3.08       19     44

Diluted earnings per ADS (non-GAAP) 2

     20.40       21.02       16.60       2.37       (19 %)      (21 %) 

Adjusted EBITDA 2

     9,505       9,147       8,733       1,244       (8 %)      (5 %) 

Adjusted EBITDA margin

     28     27     26     26    

 

1 

Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB7.0176 as of September 30, 2024, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader.

2 

Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also “Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures” for more details).

 

1


     Baidu Core  
(In millions, unaudited)    Q3
2023
    Q2
2024
    Q3
2024
    YOY     QOQ  
     RMB     RMB     RMB     US$              

Total revenues

     26,572       26,687       26,524       3,780       (0 %)      (1 %) 

Operating income

     5,498       5,608       5,694       811       4     2

Operating income (non-GAAP) 2

     6,672       7,005       6,652       948       (0 %)      (5 %) 

Net income to Baidu Core

     6,436       5,462       7,536       1,074       17     38

Net income to Baidu Core (non-GAAP) 2

     6,956       7,290       5,676       809       (18 %)      (22 %) 

Adjusted EBITDA2

     8,513       8,617       8,336       1,188       (2 %)      (3 %) 

Adjusted EBITDA margin

     32     32     31     31    

Operational Highlights

Corporate

 

   

In October 2024, Baidu was upgraded from the prior ‘BBB’ rating to an ‘A’ rating by MSCI ESG Research.

 

   

Baidu returned US$161 million to shareholders since early Q3 2024, bringing the cumulative repurchase to US$1.4 billion under the 2023 share repurchase program.

AI Cloud

 

   

PaddlePaddle and ERNIE developer community grew to 18.1 million in November 2024.

 

   

In November 2024, ERNIE handled approximately 1.5 billion API calls daily, a significant jump from 600 million in August.

 

   

In the third quarter of 2024, Baidu expanded the ERNIE family with two enhanced lightweight models, Speed Pro and Lite Pro.

 

   

Baidu AI Cloud was ranked the No.1 AI cloud provider for the fifth consecutive year, according to IDC’s 2023 report on China’s AI public cloud market, issued in August 2024.

 

2


Intelligent Driving

 

   

Apollo Go, Baidu’s autonomous ride-hailing service, provided 988K rides in the third quarter of 2024, up 20% year over year. As of October 28, 2024, the cumulative rides provided to the public by Apollo Go surpassed 8 million.

 

   

During the third quarter of 2024, rides provided by Apollo Go’s fully driverless vehicles accounted for over 70% of total rides nationwide. The proportion of fully driverless rides further increased to 80% in October 2024.

 

   

Our sixth generation autonomous vehicle, the RT6, is now operating on public roads in multiple cities in China.

Mobile Ecosystem

 

   

In September 2024, Baidu App’s MAUs reached 704 million, up 6% year over year.

 

   

Managed Page accounted for 51% of Baidu Core’s online marketing revenue in the third quarter of 2024.

Third Quarter 2024 Financial Results

Total revenues were RMB33.6 billion ($4.78 billion), decreasing 3% year over year.

 

   

Revenue from Baidu Core was RMB26.5 billion ($3.78 billion), which was basically flat from last year; online marketing revenue was RMB18.8 billion ($2.68 billion), decreasing 4% year over year, and non-online marketing revenue was RMB7.7 billion ($1.10 billion), up 12% year over year, mainly driven by AI Cloud business.

 

   

Revenue from iQIYI was RMB7.2 billion ($1.03 billion), decreasing 10% year over year.

Cost of revenues was RMB16.4 billion ($2.34 billion), increasing 1% year over year, primarily due to an increase in traffic acquisition costs and costs related to AI Cloud business, partially offset by a decrease in personnel-related expenses and cost of goods sold.

Selling, general and administrative expenses were RMB5.9 billion ($836 million), increasing 2% year over year, primarily due to an increase in channel spending and promotional marketing expenses, partially offset by a decrease in personnel-related expenses.

Research and development expenses were RMB5.4 billion ($765 million), decreasing 12% year over year, primarily due to a decrease in personnel-related expenses.

 

3


Operating income was RMB5.9 billion ($844 million). Baidu Core operating income was RMB5.7 billion ($811 million), and Baidu Core operating margin was 21%. Non-GAAP operating income was RMB7.0 billion ($999 million). Non-GAAP Baidu Core operating income was RMB6.7 billion ($948 million), and non-GAAP Baidu Core operating margin was 25%.

Total other income, net was RMB2.7 billion ($381 million), increasing 40% year over year, primarily due to an increase in fair value gain from long-term investments and disposal gain, partially offset by an increase in net foreign exchange loss arising from exchange rate fluctuation between Renminbi and U.S. dollar.

Income tax expense was RMB814 million ($116 million), compared to RMB1.3 billion in the same period last year.

Net income attributable to Baidu was RMB7.6 billion ($1.09 billion), and diluted earnings per ADS was RMB21.60 ($3.08). Net income attributable to Baidu Core was RMB7.5 billion ($1.07 billion), and net margin for Baidu Core was 28%. Non-GAAP net income attributable to Baidu was RMB5.9 billion ($839 million). Non-GAAP diluted earnings per ADS was RMB16.60 ($2.37). Non-GAAP net income attributable to Baidu Core was RMB5.7 billion ($809 million), and non-GAAP net margin for Baidu Core was 21%.

Adjusted EBITDA was RMB8.7 billion ($1.24 billion) and adjusted EBITDA margin was 26%. Adjusted EBITDA for Baidu Core was RMB8.3 billion ($1.19 billion) and adjusted EBITDA margin for Baidu Core was 31%.

As of September 30, 2024, cash, cash equivalents, restricted cash and short-term investments were RMB144.5 billion ($20.59 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB140.3 billion ($19.99 billion). Free cash flow was RMB2.6 billion ($376 million), and free cash flow excluding iQIYI was RMB2.4 billion ($342 million).

Conference Call Information

Baidu’s management will hold an earnings conference call at 7.30 AM on November 21, 2024, U.S. Eastern Time (8.30 PM on November 21, 2024, Beijing Time).

 

4


Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of “Baidu Inc. Q3 2024 Earnings Conference Call”. Please follow the steps to enter your registration details, then click “Register”. Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click:

https://s1.c-conf.com/diamondpass/10043066-56ncpy.html

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu’s mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under “BIDU” and HKEX under “9888”. One Baidu ADS represents eight Class A ordinary shares.

Contacts

Investors Relations, Baidu, Inc.

Tel: +86-10-5992-8888

Email: ir@baidu.com

 

5


Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, Baidu’s and other parties’ strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu’s growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company’s revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement Baidu’s consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 

6


Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to Baidu’s historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, and amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain (loss), impairment of long-term investments, and fair value gain (loss) of long-term investments, adjusted for related income tax effects. Baidu’s share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees’ books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure.”

 

7


Baidu, Inc.

Condensed Consolidated Statements of Income

(In millions except for per share (or ADS) information, unaudited)

 

     Three Months Ended  
     September 30,
2023
    June 30,
2024
    September 30,
2024
    September 30,
2024
 
     RMB     RMB     RMB     US$(2)  

Revenues:

        

Online marketing services

     21,346       20,625       20,108       2,865  

Others

     13,101       13,306       13,449       1,917  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     34,447       33,931       33,557       4,782  
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Cost of revenues(1)

     16,294       16,398       16,399       2,337  

Selling, general and administrative(1)

     5,778       5,700       5,867       836  

Research and development(1)

     6,101       5,889       5,366       765  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     28,173       27,987       27,632       3,938  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     6,274       5,944       5,925       844  

Other income:

        

Interest income

     2,082       1,993       1,877       267  

Interest expense

     (853     (742     (673     (96

Foreign exchange (loss) gain, net

     (26     93       (1,096     (156

Share of (losses) earnings from equity method investments

     (398     (119     32       5  

Others, net

     1,100       (454     2,535       361  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income, net

     1,905       771       2,675       381  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     8,179       6,715       8,600       1,225  

Income tax expense

     1,282       1,131       814       116  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     6,897       5,584       7,786       1,109  

Net income attributable to noncontrolling interests

     216       96       154       21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu

     6,681       5,488       7,632       1,088  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per ADS (1 ADS representing 8 Class A ordinary shares):

 

     

-Basic

     18.45       15.11       21.93       3.13  

-Diluted

     18.22       15.01       21.60       3.08  

Earnings per share for Class A and Class B ordinary shares:

        

-Basic

     2.31       1.89       2.74       0.39  

-Diluted

     2.28       1.88       2.70       0.38  

Weighted average number of Class A and Class B ordinary shares outstanding (in millions):

        

-Basic

     2,814       2,796       2,785       2,785  

-Diluted

     2,846       2,804       2,789       2,789  

(1) Includes share-based compensation expenses as follows:

        

Cost of revenues

     139       146       104       15  

Selling, general and administrative

     358       385       328       47  

Research and development

     778       981       612       87  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total share-based compensation expenses

     1,275       1,512       1,044       149  

(2) All translations from RMB to U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the exchange rate in effect as of September 30, 2024 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.

 

8


Baidu, Inc.

Condensed Consolidated Balance Sheets

(In millions, unaudited)

 

     December 31,
2023
     September 30,
2024
     September 30,
2024
 
     RMB      RMB      US$  

ASSETS

        

Current assets:

        

Cash and cash equivalents

     25,231        28,682        4,087  

Restricted cash

     11,503        11,665        1,662  

Short-term investments, net

     168,670        104,129        14,838  

Accounts receivable, net

     10,848        9,848        1,403  

Amounts due from related parties

     1,424        1,379        197  

Other current assets, net

     12,579        16,415        2,339  
  

 

 

    

 

 

    

 

 

 

Total current assets

     230,255        172,118        24,526  
  

 

 

    

 

 

    

 

 

 

Non-current assets:

        

Fixed assets, net

     27,960        29,696        4,232  

Licensed copyrights, net

     6,967        6,862        978  

Produced content, net

     13,377        14,313        2,040  

Intangible assets, net

     881        749        107  

Goodwill

     22,586        22,586        3,218  

Long-term investments, net

     47,957        44,637        6,361  

Long-term time deposits and held-to-maturity investments

     24,666        88,547        12,618  

Amounts due from related parties

     195        120        17  

Deferred tax assets, net

     2,100        2,852        406  

Operating lease right-of-use assets

     10,851        10,693        1,524  

Other non-current assets

     18,964        24,143        3,440  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     176,504        245,198        34,941  
  

 

 

    

 

 

    

 

 

 

Total assets

     406,759        417,316        59,467  
  

 

 

    

 

 

    

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

        

Current liabilities:

        

Short-term loans

     10,257        11,969        1,706  

Accounts payable and accrued liabilities

     37,717        39,000        5,557  

Customer deposits and deferred revenue

     14,627        14,310        2,039  

Deferred income

     306        300        43  

Long-term loans, current portion

     2        37        5  

Convertible senior notes, current portion

     2,802        17        2  

Notes payable, current portion

     6,029        7,714        1,099  

Amounts due to related parties

     1,603        1,959        279  

Operating lease liabilities

     3,108        3,123        445  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     76,451        78,429        11,175  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities:

        

Deferred income

     200        265        38  

Deferred revenue

     481        532        76  

Amounts due to related parties

     77        61        9  

Long-term loans

     14,223        14,487        2,064  

Notes payable

     34,990        26,911        3,835  

Convertible senior notes

     8,144        8,187        1,167  

Deferred tax liabilities

     2,725        2,885        411  

Operating lease liabilities

     5,040        4,911        700  

Other non-current liabilities

     1,820        1,457        208  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     67,700        59,696        8,508  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     144,151        138,125        19,683  
  

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interests

     9,465        9,312        1,327  

Equity

        

Total Baidu shareholders’ equity

     243,626        259,649        36,999  

Noncontrolling interests

     9,517        10,230        1,458  
  

 

 

    

 

 

    

 

 

 

Total equity

     253,143        269,879        38,457  
  

 

 

    

 

 

    

 

 

 

Total liabilities, redeemable noncontrolling interests, and equity

     406,759        417,316        59,467  
  

 

 

    

 

 

    

 

 

 

 

9


Baidu, Inc.

Selected Information

(In millions, unaudited)

 

    Three months ended
September 30, 2023 (RMB)
    Three months ended
June 30, 2024 (RMB)
    Three months ended
September 30, 2024 (RMB)
    Three months ended
September 30, 2024 (US$)
 
    Baidu
Core
    iQIYI     Elim &
adj(2)
    Baidu,
Inc.
    Baidu
Core
    iQIYI     Elim &
adj(2)
    Baidu,
Inc.
    Baidu
Core
    iQIYI     Elim &
adj(2)
    Baidu,
Inc.
    Baidu
Core
    iQIYI     Elim &
adj(2)
    Baidu,
Inc.
 

Total revenues

    26,572       8,015       (140     34,447       26,687       7,439       (195     33,931       26,524       7,246       (213     33,557       3,780       1,032       (30     4,782  

YOY

                    (0 %)      (10 %)        (3 %)         

QOQ

                    (1 %)      (3 %)        (1 %)         

Costs and expenses:

                               

Cost of revenues (1)

    10,610       5,840       (156     16,294       10,888       5,678       (168     16,398       10,923       5,650       (174     16,399       1,557       805       (25     2,337  

Selling, general and administrative (1)

    4,810       981       (13     5,778       4,751       970       (21     5,700       4,990       908       (31     5,867       711       129       (4     836  

Research and development (1)

    5,654       447       —        6,101       5,440       449       —        5,889       4,917       449       —        5,366       701       64       —        765  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    21,074       7,268       (169     28,173       21,079       7,097       (189     27,987       20,830       7,007       (205     27,632       2,969       998       (29     3,938  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

YOY

                               

Cost of revenues

                    3     (3 %)        1        

Selling, general and administrative

                    4     (7 %)        2        

Research and development

                    (13 %)      0       (12 %)         

Costs and expenses

                    (1 %)      (4 %)        (2 %)         

Operating income (loss)

    5,498       747       29       6,274       5,608       342       (6     5,944       5,694       239       (8     5,925       811       34       (1     844  

YOY

                    4     (68 %)        (6 %)         

QOQ

                    2     (30 %)        (0 %)         

Operating margin

    21     9       18     21     5       18     21     3       18        

Add: total other income (loss), net

    2,159       (254     —        1,905       1,011       (240     —        771       2,667       8       —        2,675       380       1       —        381  

Less: income tax expense

    1,272       10       —        1,282       1,105       26       —        1,131       803       11       —        814       114       2       —        116  

Less: net (loss) income attributable to NCI

    (51     7       260  (3)      216       52       7       37  (3)      96       22       7       125  (3)      154       3       —        18  (3)      21  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Baidu

    6,436       476       (231     6,681       5,462       69       (43     5,488       7,536       229       (133     7,632       1,074       33       (19     1,088  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

YOY

                    17     (52 %)        14        

QOQ

                    38     232       39        

Net margin

    24     6       19     20     1       16     28     3       23        

Non-GAAP financial measures:

                               

Operating income (non-GAAP)

    6,672       895         7,596       7,005       501         7,500       6,652       370         7,014       948       52         999  

YOY

                    (0 %)      (59 %)        (8 %)         

QOQ

                    (5 %)      (26 %)        (6 %)         

Operating margin (non-GAAP)

    25     11       22     26     7       22     25     5       21        

Net income attributable to Baidu (non-GAAP)

    6,956       622         7,267       7,290       247         7,396       5,676       480         5,886       809       68         839  

YOY

                    (18 %)      (23 %)        (19 %)         

QOQ

                    (22 %)      94       (20 %)         

Net margin (non-GAAP)

    26     8       21     27     3       22     21     7       18        

Adjusted EBITDA

    8,513       963         9,505       8,617       536         9,147       8,336       405         8,733       1,188       57         1,244  

YOY

                    (2 %)      (58 %)        (8 %)         

QOQ

                    (3 %)      (24 %)        (5 %)         

Adjusted EBITDA margin

    32     12       28     32     7       27     31     6       26        

(1) Includes share-based compensation as follows:

                               

Cost of revenues

    107       32         139       117       29         146       73       31         104       11       4         15  

Selling, general and administrative

    290       68         358       292       93         385       268       60         328       38       9         47  

Research and development

    732       46         778       945       36         981       574       38         612       82       5         87  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Total share-based compensation

    1,129       146         1,275       1,354       158         1,512       915       129         1,044       131       18         149  

(2) Relates to intersegment eliminations and adjustments

 

(3) Relates to the net income attributable to iQIYI noncontrolling interests

 

 

10


Baidu, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions,unaudited)

 

     Three months ended
September 30, 2023 (RMB)
    Three months ended
June 30, 2024 (RMB)
    Three months ended
September 30, 2024 (RMB)
    Three months ended
September 30, 2024 (US$)
 
     Baidu
excl.
iQIYI
    iQIYI     Baidu,
Inc.
    Baidu
excl.
iQIYI
    iQIYI     Baidu,
Inc.
    Baidu
excl.
iQIYI
    iQIYI     Baidu,
Inc.
    Baidu
excl.
iQIYI
    iQIYI     Baidu,
Inc.
 

Net cash provided by operating activities

     8,694       831       9,525       7,970       409       8,379       4,036       243       4,279       575       35       610  

Net cash (used in) provided by investing activities

     (11,345     (55     (11,400     13,824       337       14,161       (12,300     (1,663     (13,963     (1,753     (237     (1,990

Net cash (used in) provided by financing activities

     (5,253     269       (4,984     (9,946     869       (9,077     (2,787     (2,612     (5,399     (397     (372     (769

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     153       5       158       66       22       88       (721     (84     (805     (103     (12     (115
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash, cash equivalents and restricted cash

     (7,751     1,050       (6,701     11,914       1,637       13,551       (11,772     (4,116     (15,888     (1,678     (586     (2,264

Cash, cash equivalents and restricted cash

                        

At beginning of period

     49,814       5,082       54,896       36,964       6,270       43,234       48,878       7,907       56,785       6,965       1,127       8,092  

At end of period

     42,063       6,132       48,195       48,878       7,907       56,785       37,106       3,791       40,897       5,287       541       5,828  

Net cash provided by operating activities

     8,694       831       9,525       7,970       409       8,379       4,036       243       4,279       575       35       610  

Less: Capital expenditures

     (3,525     (4     (3,529     (2,090     (28     (2,118     (1,637     (8     (1,645     (233     (1     (234
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

     5,169       827       5,996       5,880       381       6,261       2,399       235       2,634       342       34       376  

Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI’s consolidated cash flows.

 

11


Baidu, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures

(In millions except for per ADS information, unaudited)

 

     Three months ended
September 30, 2023 (RMB)
    Three months ended
June 30, 2024 (RMB)
    Three months ended
September 30, 2024 (RMB)
    Three months ended
September 30, 2024 (US$)
 
     Baidu
Core
    iQIYI     Baidu,
Inc.
    Baidu
Core
    iQIYI      Baidu,
Inc.
    Baidu
Core
    iQIYI      Baidu,
Inc.
    Baidu
Core
    iQIYI      Baidu,
Inc.
 

Operating income

     5,498       747       6,274       5,608       342        5,944       5,694       239        5,925       811       34        844  

Add: Share-based compensation expenses

     1,129       146       1,275       1,354       158        1,512       915       129        1,044       131       18        149  

Add: Amortization and impairment of intangible assets(1)

     45       2       47       43       1        44       43       2        45       6       —         6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Operating income (non-GAAP)

     6,672       895       7,596       7,005       501        7,500       6,652       370        7,014       948       52        999  

Add: Depreciation of fixed assets

     1,841       68       1,909       1,612       35        1,647       1,684       35        1,719       240       5        245  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted EBITDA

     8,513       963       9,505       8,617       536        9,147       8,336       405        8,733       1,188       57        1,244  

Net income attributable to Baidu

     6,436       476       6,681       5,462       69        5,488       7,536       229        7,632       1,074       33        1,088  

Add: Share-based compensation expenses

     1,128       146       1,194       1,353       158        1,425       914       129        972       130       18        138  

Add: Amortization and impairment of intangible assets(1)

     43       2       44       41       1        41       41       2        42       6       —         6  

Add: Disposal (gain) loss

     (753     —        (753     (30     —         (30     (1,501     22        (1,491     (214     3        (212

Add: Impairment of long-term investments

     46       —        46       26       17        34       26       91        68       4       13        10  

Add: Fair value (gain) loss of long-term investments

     (384     (2     (385     531       2        531       (1,361     7        (1,358     (194     1        (194

Add: Reconciling items on equity method investments(2)

     572       —        572       83       —         83       8       —         8       1       —         1  

Add: Tax effects on non-GAAP adjustments(3)

     (132     —        (132     (176     —         (176     13       —         13       2       —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to Baidu (non-GAAP)

     6,956       622       7,267       7,290       247        7,396       5,676       480        5,886       809       68        839  

Diluted earnings per ADS

         18.22            15.01            21.60            3.08  

Add: Accretion of the redeemable noncontrolling interests

         0.53            0.57            0.01            —   

Add: Non-GAAP adjustments to earnings per ADS

         1.65            5.44            (5.01          (0.71
      

 

 

        

 

 

        

 

 

        

 

 

 

Diluted earnings per ADS (non-GAAP)

         20.40            21.02            16.60            2.37  

 

(1)

This represents amortization and impairment of intangible assets resulting from business combinations.

(2)

This represents Baidu’s share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee’s books, accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.

(3)

This represents tax impact of all non-GAAP adjustments.

 

12