Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2023

Commission File Number: 000-51469

 

 

BAIDU, INC.

 

 

Baidu Campus

No. 10 Shangdi 10th Street

Haidian District, Beijing 100085

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

 

 

 


EXPLANATORY NOTE

Baidu, Inc. (the “Company”) hereby furnishes the press release announcing its unaudited financial results for the quarter ended June 30, 2023, which is attached hereto as exhibit 99.1. Pursuant to the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange, the Company hereby also furnishes the reconciliation of the material differences between its unaudited financial results for the quarter ended June 30, 2023 prepared under the U.S. Generally Accepted Accounting Principles and the International Financial Reporting Standards, which is attached hereto as exhibit 99.2.


EXHIBIT INDEX

 

Exhibit No.   

Description

99.1    Press Release –– Baidu Announces Second Quarter 2023 Results
99.2    Reconciliation Between the U.S. Generally Accepted Accounting Principles and the International Financial Reporting Standards


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BAIDU, INC.

By:

 

/s/ Rong Luo

Name:

 

Rong Luo

Title:

 

Chief Financial Officer

Date: August 22, 2023

EX-99.1

Exhibit 99.1

Baidu Announces Second Quarter 2023 Results

BEIJING, China, August 22, 2023 — Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888 (HKD Counter) and 89888 (RMB Counter), “Baidu” or the “Company”), a leading AI company with strong Internet foundation, today announced its unaudited financial results for the second quarter ended June 30, 2023.

“In the second quarter of 2023, Baidu Core accelerated revenue and profit growth, driven by the solid performance of online marketing business and operating leverage,” said Robin Li, Co-founder and CEO of Baidu. “Generative AI and large language models hold immense transformative power in numerous industries, presenting a significant market opportunity for us. To stay ahead of the game, we keep upgrading our models to generate more creative responses, while improving training throughput and lowering inference costs. Our latest foundation model, ERNIE 3.5, has been well recognized by our cloud customers, AI developers, and industry experts. By adopting an AI-native mindset, we are reinventing our products and offerings for innovative experiences, and to support various enterprises to capture this opportunity. Overall, Baidu is committed to building a new engine around generative AI and LLM to drive sustainable long-term growth.”

“Baidu Core non-GAAP operating profit grew by 27% from a year ago, with non-GAAP operating margin expanding to 25% from 22% a year ago and 23% a quarter ago. Baidu Core generated about RMB9.7 billion net cash from operating activities in the quarter. The improvement in profit and margins as well as strong cash generation were primarily driven by revenue acceleration and efficiency gain,” said Rong Luo, CFO of Baidu. “Baidu has invested in AI for over a decade and is well-positioned to capitalize on the opportunities arising from generative AI and LLM. As we look ahead, we remain steadfast in investing in AI, in particular large language models and generative AI in the upcoming quarters.”

Second Quarter 2023 Financial Highlights1

 

     Baidu, Inc.  
(In millions except per ADS, unaudited)    Q2
2022
    Q1
2023
    Q2 2023     YOY     QOQ  
     RMB     RMB     RMB     US$              

Total revenues

     29,647       31,144       34,056       4,697       15     9

Operating income

     3,400       4,980       5,210       718       53     5

Operating income (non-GAAP)2

     5,493       6,428       7,334       1,011       34     14

Net income to Baidu

     3,637       5,825       5,210       718       43     (11 %) 

Net income to Baidu (non-GAAP)2

     5,541       5,727       7,998       1,103       44     40

Diluted earnings per ADS

     9.97       15.92       14.17       1.95       42     (11 %) 

Diluted earnings per ADS (non-GAAP)2

     15.79       16.10       22.55       3.11       43     40

Adjusted EBITDA2

     7,054       8,145       9,116       1,257       29     12

Adjusted EBITDA margin

     24     26     27     27    

 

1

Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB7.2513 as of June 30, 2023, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader.

2

Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also “Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures” for more details).

 

1


     Baidu Core  
(In millions, unaudited)    Q2
2022
    Q1
2023
    Q2 2023     YOY     QOQ  
     RMB     RMB     RMB     US$              

Total revenues

     23,160       22,998       26,407       3,642       14     15

Operating income

     3,246       4,091       4,568       630       41     12

Operating income (non-GAAP)2

     5,121       5,363       6,516       899       27     21

Net income to Baidu Core

     3,716       5,513       5,012       691       35     (9 %) 

Net income to Baidu Core (non-GAAP)2

     5,449       5,268       7,694       1,061       41     46

Adjusted EBITDA2

     6,597       7,003       8,229       1,135       25     18

Adjusted EBITDA margin

     28     30     31     31    

Operational Highlights

        

Corporate

 

   

Baidu launched ERNIE 3.5 in May 2023, which is the latest foundation model powering ERNIE Bot, Baidu’s conversational AI bot. According to IDC’s latest report on the technological abilities of AI models, issued in July 2023, ERNIE 3.5 excels in many areas, such as algorithm, industry coverage, developer tools, and ecosystem.

 

   

Baidu earned a position in the China edition of the S&P Global Sustainability Yearbook, in recognizing its exceptional ESG scores. The selection stems from a comprehensive evaluation of 1,600 Chinese companies as part of the S&P Global 2022 Corporate Sustainability Assessment, underscoring Baidu’s sustainability practices.

AI Cloud

 

   

PaddlePaddle developer community grew to 8 million in mid-August, 2023. PaddlePaddle is Baidu’s self-developed open-source deep learning framework.

 

   

According to IDC’s 2022 report on China’s public cloud market, Baidu was once again ranked the No.1 AI Cloud provider in China, maintaining this position for the fourth consecutive year.

Intelligent Driving

 

   

Apollo Go, Baidu’s autonomous ride-hailing service, provided around 714K rides in the second quarter of 2023, up 149% year over year. As of June 30, 2023, the cumulative rides provided to the public by Apollo Go reached 3.3 million.

 

2


   

Apollo Go received permits to offer fully driverless ride-hailing services to the public in Shenzhen Pingshan area in June. Apollo Go has now been granted permission to provide fully driverless ride-hailing services to the public in four cities, including Beijing, Shenzhen, Wuhan and Chongqing.

 

   

Apollo Go received permits to conduct fully driverless testing on open roads in Shanghai Pudong area in July.

Other Growth Initiatives

 

   

Xiaodu ranked No.1 in smart display shipments and smart speaker shipments in China for the first quarter of 2023, according to IDC and Canalys.

Mobile Ecosystem

 

   

In June 2023, Baidu App’s MAUs reached 677 million, up 8% year over year.

 

   

Managed Page accounted for 52% of Baidu Core’s online marketing revenue in the second quarter of 2023.

iQIYI

iQIYI’s average daily number of total subscribing members for the quarter was 111.2 million, compared to 98.3 million for the second quarter of 2022 and 128.9 million for the first quarter of 2023.

Second Quarter 2023 Financial Results

Total revenues were RMB34.1 billion ($4.70 billion), increasing 15% year over year.

 

   

Revenue from Baidu Core was RMB26.4 billion ($3.64 billion), increasing 14% year over year; online marketing revenue was RMB19.6 billion ($2.71 billion), up 15% year over year, and non-online marketing revenue was RMB6.8 billion ($937 million), up 12% year over year.

 

   

Revenue from iQIYI was RMB7.8 billion ($1.08 billion), increasing 17% year over year.

Cost of revenues was RMB16.2 billion($2.23 billion), increasing 7% year over year, primarily due to an increase in content costs and traffic acquisition costs.

Selling, general and administrative expenses were RMB6.3 billion ($869 million), increasing 32% year over year, primarily due to an increase in channel spending and promotional marketing expenses.

Research and development expense was RMB6.4 billion ($880 million), increasing 1% year over year, primarily due to an increase in server depreciation expenses and cloud related expenses which support ERNIE Bot research inputs, partially offset by the decrease in personnel related expenses.

 

3


Operating income was RMB5.2 billion ($718 million). Baidu Core operating income was RMB4.6 billion ($630 million), and Baidu Core operating margin was 17%. Non-GAAP operating income was RMB7.3 billion ($1.01 billion). Non-GAAP Baidu Core operating income was RMB6.5 billion ($899 million), and non-GAAP Baidu Core operating margin was 25%.

Total other income, net was RMB1.4 billion ($189 million), increasing 807% year over year, primarily due to the increase in net foreign exchange gain and net interest income, partially offset by the increase of fair value loss from long-term investments.

Income tax expense was RMB1.3 billion ($175 million), compared to RMB25 million in the same period last year. The lower level of income tax expense in the second quarter of 2022 is primarily due to the reversal of certain tax expenses based on the 2021 tax return. Apart from the reversal, the main reason for the increase of income tax expense is the increase in profit before tax year over year.

Net income attributable to Baidu was RMB5.2 billion ($718 million), and diluted earnings per ADS was RMB14.17 ($1.95). Net income attributable to Baidu Core was RMB5.0 billion ($691 million), and net margin for Baidu Core was 19%. Non-GAAP net income attributable to Baidu was RMB8.0 billion ($1.10 billion). Non-GAAP diluted earnings per ADS was RMB22.55 ($3.11). Non-GAAP net income attributable to Baidu Core was RMB7.7 billion ($1.06 billion), and non-GAAP net margin for Baidu Core was 29%.

Adjusted EBITDA was RMB9.1 billion ($1.26 billion) and adjusted EBITDA margin was 27%. Adjusted EBITDA for Baidu Core was RMB8.2 billion ($1.14 billion) and adjusted EBITDA margin for Baidu Core was 31%.

As of June 30, 2023, cash, cash equivalents, restricted cash and short-term investments were RMB201.5 billion ($27.79 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB196.9 billion ($27.15 billion). Free cash flow was RMB7.9 billion ($1.09 billion), and free cash flow excluding iQIYI was RMB7.1 billion ($973 million).

Conference Call Information

Baidu’s management will hold an earnings conference call at 8 AM on August 22, 2023, U.S. Eastern Time (8 PM on August 22, 2023, Beijing Time).

Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of “Baidu Inc Q2 2023 Earnings Conference Call”. Please follow the steps to enter your registration details, then click “Register”. Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click

https://s1.c-conf.com/diamondpass/10032710-f851qv.html

 

4


In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu’s mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under “BIDU” and HKEX under “9888”. One Baidu ADS represents eight Class A ordinary shares.

Contacts

Investors Relations, Baidu, Inc.

Tel: +86-10-5992-8888

Email: ir@baidu.com

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, Baidu’s and other parties’ strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu’s growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company’s revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

 

5


Non-GAAP Financial Measures

To supplement Baidu’s consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to Baidu’s historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, fair value change of long-term investments, adjusted for related income tax effects. Baidu’s share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees’ books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.

 

6


Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure.

 

7


Baidu, Inc.

Condensed Consolidated Statements of Income

(In millions except for per share (or ADS) information, unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
     2022     2023     2023     2023     2022     2023     2023  
     RMB     RMB     RMB     US$(2)     RMB     RMB     US$(2)  

Revenues:

              

Online marketing services

     18,268       17,972       21,081       2,907       35,197       39,053       5,386  

Others

     11,379       13,172       12,975       1,790       22,861       26,147       3,606  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     29,647       31,144       34,056       4,697       58,058       65,200       8,992  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

              

Cost of revenues(1)

     15,171       15,152       16,167       2,230       30,717       31,319       4,319  

Selling, general and administrative(1)

     4,784       5,589       6,298       869       9,440       11,887       1,639  

Research and development(1)

     6,292       5,423       6,381       880       11,900       11,804       1,628  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     26,247       26,164       28,846       3,979       52,057       55,010       7,586  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     3,400       4,980       5,210       718       6,001       10,190       1,406  

Other income (loss):

              

Interest income

     1,525       1,915       1,948       269       2,979       3,863       533  

Interest expense

     (741     (804     (817     (113     (1,451     (1,621     (224

Foreign exchange (loss) gain, net

     (329     (106     1,176       162       (340     1,070       148  

Share of losses from equity method investments

     (603     (48     (383     (53     (1,011     (431     (59

Others, net

     299       1,638       (555     (76     (2,987     1,083       149  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (loss), net

     151       2,595       1,369       189       (2,810     3,964       547  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,551       7,575       6,579       907       3,191       14,154       1,953  

Income tax expense

     25       1,193       1,270       175       416       2,463       340  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     3,526       6,382       5,309       732       2,775       11,691       1,613  

Net (loss) income attributableto noncontrolling interests

     (111     557       99       14       23       656       90  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributableto Baidu

     3,637       5,825       5,210       718       2,752       11,035       1,523  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


     Three Months Ended      Six Months Ended  
     June 30,      March 31,      June 30,      June 30,      June 30,      June 30,      June 30,  
     2022      2023      2023      2023      2022      2023      2023  
     RMB      RMB      RMB      US$(2)      RMB      RMB      US$(2)  

Earnings per ADS

                    

(1 ADS representing 8 Class A ordinary shares):

                    

— Basic

     10.06        16.17        14.34        1.98        7.23        30.55        4.21  

— Diluted

     9.97        15.92        14.17        1.95        7.15        30.05        4.14  

Earnings per share for Class A and Class B ordinary shares:

                    

— Basic

     1.26        2.02        1.79        0.25        0.91        3.82        0.53  

— Diluted

     1.25        1.99        1.77        0.24        0.89        3.76        0.52  

Weighted average number of Class A and Class B ordinary shares outstanding (in millions):

                    

— Basic

     2,780        2,798        2,804        2,804        2,773        2,801        2,801  

— Diluted

     2,811        2,837        2,834        2,834        2,806        2,836        2,836  

(1)   Includes share-based compensation expenses as follows:

    

Cost of revenues

     85        98        194        27        167        292        40  

Selling, general and administrative

     443        463        446        62        820        909        124  

Research and development

     1,493        828        1,403        193        2,357        2,231        309  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total share-based compensation expenses

     2,021        1,389        2,043        282        3,344        3,432        473  

 

(2)

All translations from RMB to U.S. dollars are made at a rate of RMB7.2513 to US$1.00, the exchange rate in effect as of June 30, 2023 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.

 

9


Baidu, Inc.

Condensed Consolidated Balance Sheets

(In millions, unaudited)

 

     December 31,
2022
     June 30,
2023
     June 30,
2023
 
     RMB      RMB      US$  

ASSETS

        

Current assets:

        

Cash and cash equivalents

     53,156        42,060        5,800  

Restricted cash

     11,330        11,325        1,562  

Short-term investments, net

     120,839        148,095        20,423  

Accounts receivable, net

     11,733        11,624        1,603  

Amounts due from related parties

     5,432        4,806        663  

Other current assets, net

     10,360        10,864        1,498  
  

 

 

    

 

 

    

 

 

 

Total current assets

     212,850        228,774        31,549  
  

 

 

    

 

 

    

 

 

 

Non-current assets:

        

Fixed assets, net

     23,973        24,312        3,353  

Licensed copyrights, net

     6,841        6,463        891  

Produced content, net

     13,002        12,722        1,754  

Intangible assets, net

     1,254        1,064        147  

Goodwill

     22,477        22,586        3,115  

Long-term investments, net

     55,297        53,153        7,330  

Long-term time deposits and held-to-maturity investments

     23,629        24,147        3,330  

Amounts due from related parties

     60        176        24  

Deferred tax assets, net

     2,129        1,906        263  

Operating lease right-of-use assets

     10,365        10,446        1,441  

Other non-current assets

     19,096        20,573        2,837  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     178,123        177,548        24,485  
  

 

 

    

 

 

    

 

 

 

Total assets

     390,973        406,322        56,034  
  

 

 

    

 

 

    

 

 

 

 

10


     December 31,
2022
     June 30,
2023
     June 30,
2023
 
     RMB      RMB      US$  

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

        

Current liabilities:

        

Short-term loans

     5,343        8,479        1,169  

Accounts payable and accrued liabilities

     38,014        36,046        4,971  

Customer deposits and deferred revenue

     13,116        14,588        2,012  

Deferred income

     72        138        19  

Long-term loans, current portion

     —          31        4  

Convertible senior notes, current portion

     8,305        23        3  

Notes payable, current portion

     6,904        13,410        1,849  

Amounts due to related parties

     5,067        5,067        699  

Operating lease liabilities

     2,809        2,916        402  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     79,630        80,698        11,128  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities:

        

Deferred income

     159        106        15  

Deferred revenue

     331        423        58  

Amounts due to related parties

     99        88        12  

Long-term loans

     13,722        14,421        1,989  

Notes payable

     39,893        35,745        4,929  

Convertible senior notes

     9,568        11,447        1,579  

Deferred tax liabilities

     2,898        2,992        413  

Operating lease liabilities

     4,810        4,794        661  

Other non-current liabilities

     2,058        2,154        297  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     73,538        72,170        9,953  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     153,168        152,868        21,081  
  

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interests

     8,393        9,088        1,253  

Equity

        

Total Baidu shareholders’ equity

     223,478        235,643        32,497  

Noncontrolling interests

     5,934        8,723        1,203  
  

 

 

    

 

 

    

 

 

 

Total equity

     229,412        244,366        33,700  
  

 

 

    

 

 

    

 

 

 

Total liabilities, redeemable noncontrolling interests, and equity

     390,973        406,322        56,034  
  

 

 

    

 

 

    

 

 

 

 

11


Baidu, Inc.

Selected Information

(In millions, unaudited)

 

     Three months ended
June 30, 2022 (RMB)
    Three months ended
March 31, 2023 (RMB)
    Three months ended
June 30, 2023 (RMB)
    Three months ended
June 30, 2023 (US$)
 
     Baidu
Core
    iQIYI    

Elim &

adj(2)

    Baidu,
Inc.
    Baidu
Core
    iQIYI     Elim &
adj(2)
   

Baidu,

Inc.

    Baidu
Core
    iQIYI     Elim &
adj(2)
    Baidu,
Inc.
    Baidu
Core
    iQIYI     Elim &
adj(2)
    Baidu,
Inc.
 

Total revenues

     23,160       6,657       (170     29,647       22,998       8,349       (203     31,144       26,407       7,802       (153     34,056       3,642       1,076       (21     4,697  

YOY

                     14     17       15        

QOQ

                     15     (7 %)        9        

Costs and expenses:

                                

Cost of revenues (1)

     10,114       5,248       (191     15,171       9,379       5,956       (183     15,152       10,553       5,774       (160     16,167       1,456       796       (22     2,230  

Selling, general and administrative (1)

     3,990       801       (7     4,784       4,533       1,106       (50     5,589       5,344       979       (25     6,298       737       135       (3     869  

Research and development (1)

     5,810       482       —         6,292       4,995       428       —         5,423       5,942       439       —         6,381       819       61       —         880  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     19,914       6,531       (198     26,247       18,907       7,490       (233     26,164       21,839       7,192       (185     28,846       3,012       992       (25     3,979  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

YOY

                                

Cost of revenues

                     4     10       7        

Selling, general and administrative

                     34     22       32        

Research and development

                     2     (9 %)        1        

Costs and expenses

                     10     10       10        

Operating income

     3,246       126       28       3,400       4,091       859       30       4,980       4,568       610       32       5,210       630       84       4       718  

YOY

                     41     384       53        

QOQ

                     12     (29 %)        5        

Operating margin

     14     2       11     18     10       16     17     8       15        

Add: total other income (loss), net

     442       (291     —         151       2,803       (208     —         2,595       1,603       (234     —         1,369       221       (32     —         189  

Less: income tax (benefit) expense

     (11     36       —         25       1,168       25       —         1,193       1,262       8       —         1,270       174       1       —         175  

Less: net (loss) income attributable to NCI

     (17     13       (107 )(3)      (111     213       8       336 (3)      557       (103     3       199 (3)      99       (14     —         28 (3)      14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Baidu

     3,716       (214     135       3,637       5,513       618       (306     5,825       5,012       365       (167     5,210       691       51       (24     718  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

YOY

                     35     —           43        

QOQ

                     (9 %)      (41 %)        (11 %)         

Net margin

     16     (3 %)        12     24     7       19     19     5       15        

 

12


     Three months ended     Three months ended     Three months ended     Three months ended  
     June 30, 2022 (RMB)     March 31, 2023 (RMB)     June 30, 2023 (RMB)     June 30, 2023 (US$)  
     Baidu           Elim &      Baidu,     Baidu           Elim &      Baidu,     Baidu           Elim &      Baidu,     Baidu             Elim &      Baidu,  
     Core     iQIYI     adj(2)      Inc.     Core     iQIYI     adj(2)      Inc.     Core     iQIYI     adj(2)      Inc.     Core      iQIYI      adj(2)      Inc.  

Non-GAAP financial measures:

                                      

Operating income (non-GAAP)

     5,121       344          5,493       5,363       1,035          6,428       6,516       786          7,334       899        108           1,011  

YOY

                       27     128        34           

QOQ

                       21     (24 %)         14           

Operating margin
(non-GAAP)

     22     5        19     23     12        21     25     10        22           

Net income attributable to Baidu (non-GAAP)

     5,449       79          5,541       5,268       940          5,727       7,694       595          7,998       1,061        82           1,103  

YOY

                       41     653        44           

QOQ

                       46     (37 %)         40           

Net margin
(non-GAAP)

     24     1        19     23     11        18     29     8        23           

Adjusted EBITDA

     6,597       429          7,054       7,003       1,112          8,145       8,229       855          9,116       1,135        118           1,257  

YOY

                       25     99        29           

QOQ

                       18     (23 %)         12           

Adjusted EBITDA margin

     28     6        24     30     13        26     31     11        27           

(1)   Includes share-based compensation as follows:

    

                 

Cost of revenues

     49       36          85       65       33          98       160       34          194       22        5           27  

Selling, general and administrative

     339       104          443       377       86          463       356       90          446       50        12           62  

Research and development

     1,431       62          1,493       778       50          828       1,358       45          1,403       187        6           193  
  

 

 

   

 

 

      

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

      

 

 

   

 

 

    

 

 

       

 

 

 

Total share-based compensation

     1,819       202          2,021       1,220       169          1,389       1,874       169          2,043       259        23           282  

 

(2)

Relates to intersegment eliminations and adjustments.

(3)

Relates to the net income/(loss) attributable to iQIYI noncontrolling interests.

 

13


Baidu, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions, unaudited)

 

     Three months ended     Three months ended     Three months ended     Three months ended  
     June 30, 2022 (RMB)     March 31, 2023 (RMB)     June 30, 2023 (RMB)     June 30, 2023 (US$)  
     Baidu                 Baidu                 Baidu                 Baidu              
     excl.           Baidu,     excl.           Baidu,     excl.           Baidu,     excl.           Baidu,  
     iQIYI     iQIYI     Inc.     iQIYI     iQIYI     Inc.     iQIYI     iQIYI     Inc.     iQIYI     iQIYI     Inc.  

Net cash provided by operating activities

     7,658       48       7,706       4,838       1,002       5,840       9,746       886       10,632       1,344       122       1,466  

Net cash (used in) provided by investing activities

     (3,027     (653     (3,680     (32,816     167       (32,649     7,309       (421     6,888       1,008       (58     950  

Net cash provided by (used in) financing activities

     877       (334     543       1,055       (3,357     (2,302     1,908       (1,176     732       263       (162     101  

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     1,230       75       1,305       (96     (9     (105     496       128       624       68       18       86  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

     6,738       (864     5,874       (27,019     (2,197     (29,216     19,459       (583     18,876       2,683       (80     2,603  

Cash, cash equivalents and restricted cash

                        

At beginning of period

     43,924       3,883       47,807       57,374       7,862       65,236       30,355       5,665       36,020       4,186       781       4,967  

At end of period

     50,662       3,019       53,681       30,355       5,665       36,020       49,814       5,082       54,896       6,869       701       7,570  

Net cash provided by operating activities

     7,658       48       7,706       4,838       1,002       5,840       9,746       886       10,632       1,344       122       1,466  

Less: Capital expenditures

     (2,124     (66     (2,190     (1,295     —         (1,295     (2,693     (13     (2,706     (371     (2     (373
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

     5,534       (18     5,516       3,543       1,002       4,545       7,053       873       7,926       973       120       1,093  

Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI’s consolidated cash flows.

 

14


Baidu, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures

(In millions except for per ADS information, unaudited)

 

     Three months ended     Three months ended     Three months ended     Three months ended  
     June 30, 2022 (RMB)     March 31, 2023 (RMB)     June 30, 2023 (RMB)     June 30, 2023 (US$)  
     Baidu           Baidu,     Baidu           Baidu,     Baidu           Baidu,     Baidu           Baidu,  
     Core     iQIYI     Inc.     Core     iQIYI     Inc.     Core     iQIYI     Inc.     Core     iQIYI     Inc.  

Operating income

     3,246       126       3,400       4,091       859       4,980       4,568       610       5,210       630       84       718  

Add: Share-based compensation expenses

     1,819       202       2,021       1,220       169       1,389       1,874       169       2,043       259       23       282  

Add: Amortization and impairment of intangible assets(1)

     56       16       72       52       7       59       74       7       81       10       1       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (non-GAAP)

     5,121       344       5,493       5,363       1,035       6,428       6,516       786       7,334       899       108       1,011  

Add: Depreciation of fixed assets

     1,476       85       1,561       1,640       77       1,717       1,713       69       1,782       236       10       246  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     6,597       429       7,054       7,003       1,112       8,145       8,229       855       9,116       1,135       118       1,257  

Net income (loss) attributable to Baidu

     3,716       (214     3,637       5,513       618       5,825       5,012       365       5,210       691       51       718  

Add: Share-based compensation expenses

     1,815       202       1,916       1,220       169       1,297       1,872       169       1,949       258       23       269  

Add: Amortization and impairment of intangible assets(1)

     50       16       59       49       7       53       61       7       65       8       1       9  

Add: Disposal (gain)

     (25     —         (25     (217     —         (217     (919     (89     (959     (127     (12     (132

Add: Impairment of long-term investments

     222       11       228       31       119       85       270       155       340       38       21       47  

Add: Fair value (gain) loss of long-term investments

     (547     2       (546     (1,312     10       (1,307     1,239       (4     1,237       171       (1     171  

Add: Reconciling items on equity method investments(2)

     403       60       455       (122     18       (114     296       (9     292       41       (1     40  

Add: Charitable donation from Baidu(4)

     136       —         136       —         —         —         —         —         —         —         —         —    

Add: Tax effects on non-GAAP adjustments(3)

     (321     2       (319     106       (1     105       (137     1       (136     (19     —         (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu (non-GAAP)

     5,449       79       5,541       5,268       940       5,727       7,694       595       7,998       1,061       82       1,103  

 

15


     Three months ended      Three months ended     Three months ended      Three months ended  
     June 30, 2022 (RMB)      March 31, 2023 (RMB)     June 30, 2023 (RMB)      June 30, 2023 (US$)  
     Baidu             Baidu,      Baidu             Baidu,     Baidu             Baidu,      Baidu             Baidu,  
     Core      iQIYI      Inc.      Core      iQIYI      Inc.     Core      iQIYI      Inc.      Core      iQIYI      Inc.  

Diluted earnings per ADS

           9.97              15.92             14.17              1.95  

Add: Accretion of the redeemable noncontrolling interests

           0.39              0.46             0.50              0.07  

Add: Non-GAAP adjustments to earnings per ADS

           5.43              (0.28           7.88              1.09  
        

 

 

          

 

 

         

 

 

          

 

 

 

Diluted earnings per ADS (non-GAAP)

           15.79              16.10             22.55              3.11  

 

(1)

This represents amortization and impairment of intangible assets resulting from business combinations.

(2)

This represents Baidu’s share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee’s books, accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.

(3)

This represents tax impact of all non-GAAP adjustments.

(4)

This represents non-recurring charitable donation to discrete events.

 

16

EX-99.2

Exhibit 99.2

Reconciliation between U.S. GAAP and International Financial Reporting Standards

Ernst & Young was engaged by the Company to conduct limited assurance engagement in accordance with International Standards on Assurance Engagements 3000 (Revised) “Assurance Engagements Other Than Audits or Reviews of Historical Financial Information” (“ISAE 3000 (Revised)”) issued by the International Federation of Accountants (“IFAC”) on the ‘Reconciliation between U.S. GAAP and International Financial Reporting Standards’ as set out on pages 20 to 25 of the 2023 Second Quarter Results (together, the “GAAP Difference Reconciliation”).

Ernst & Young’s engagement did not involve independent examination of any of the underlying financial information. The work carried out in accordance with ISAE 3000 (Revised) is different in scope from an audit or a review conducted in accordance with International Standards on Auditing or International Standards on Review Engagements issued by the IFAC and consequently, Ernst & Young did not express an audit opinion nor a review conclusion on the GAAP Difference Reconciliation. Ernst & Young’s engagement was intended solely for the use of the Directors in connection with the above purpose for this 2023 Second Quarter Results and may not be suitable for another purpose.

The procedures performed by Ernst & Young were based on their professional judgment, having regard to their understanding of the management’s process on preparing the GAAP Difference Reconciliation, nature, business performance and financial information of the Company and its subsidiaries (“the Group”). Given the circumstances of the engagement, the procedures performed included:

 

(i)

Comparing the relevant financial information in the columns “Amounts as reported under U.S. GAAP” as disclosed in the GAAP Difference Reconciliation with the respective line items in the Group’s unaudited interim condensed consolidated statement of income for the six months ended June 30, 2023 and the unaudited condensed consolidated balance sheet as at June 30, 2023 (the “Interim Financial Statements”) prepared in accordance with the accounting principles generally accepted in the United States of America (the “U.S. GAAP”), as appropriate;

 

(ii)

Evaluating the assessment made by the board of directors in identifying the differences between the accounting policies in accordance with the U.S. GAAP and the International Financial Reporting Standards (the “IFRSs”), and the evidence supporting the adjustments made in arriving at the “Amounts under IFRSs” as disclosed in the GAAP Difference Reconciliation; and

 

(iii)

Checking the arithmetic accuracy of the computation of the Group’s financial information in the columns “Amounts under IFRSs” as disclosed in the GAAP Difference Reconciliation.

The procedures performed by Ernst & Young in this limited assurance engagement vary in nature and timing from, and are less in extent than for a reasonable assurance engagement. Consequently, the level of assurance obtained in a limited assurance engagement is substantially lower than the assurance that would have been obtained had a reasonable assurance engagement been performed. Accordingly, Ernst & Young do not express a reasonable assurance opinion.

 

1


Based on the procedures performed and evidence obtained, Ernst & Young has concluded that nothing has come to their attention that causes them to believe:

 

(i)

the amounts in the columns “Amounts as reported under U.S. GAAP” as disclosed in the GAAP Difference Reconciliation for the six months ended June 30, 2023 are not, in all material respects, in agreement with the respective line items in the Interim Financial Statements prepared in accordance with the U.S. GAAP;

 

(ii)

the IFRSs adjustments as disclosed in the GAAP Difference Reconciliation, do not reflect, in all material respects, the different accounting treatments according to the Group’s accounting policies in accordance with the U.S. GAAP and the IFRSs of the relevant period; and

 

(iii)

The computation of the amounts in the columns “Amounts under IFRSs” as disclosed in the GAAP Difference Reconciliation are not arithmetically accurate.

 

2


Reconciliation between U.S. GAAP and International Financial Reporting Standards

The condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from IFRSs. The effects of material differences on each financial statements line items affected between the condensed consolidated financial statements of the Group prepared under U.S. GAAP and IFRSs are as follows.

Reconciliation of Condensed Consolidated Statements of Income (Extract)

 

          For the six months ended June 30, 2022        
    Amounts as
reported
under U.S.
GAAP
    IFRS adjustments        
    Investments
in debt
securities
    Investments
measured at
fair value
    Equity
method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-based
compensation
    Convertible
senior
notes
    Amounts
under
IFRSs
 
          (Note (i))     (Note (ii))     (Note (iii))     (Note (iv))     (Note (v))     (Note (vi))     (Note (vii))        
    (RMB in millions)  

Cost of revenues

    30,717       —         —         —         (100     —         (9     —         30,608  

Selling, general and administrative

    9,440       —         —         —         (16     —         (18     —         9,406  

Research and development

    11,900       —         —         —         (21     —         (275     —         11,604  

Other income (loss):

                 

— Interest income

    2,979       (1,101     —         —         —         —         —         —         1,878  

— Interest expense

    (1,451     —         —         —         (153     —         —         223       (1,381

— Others, net/Share of losses from equity method investments

    (3,998     1,119       (122     (122     —         (548     —         (702     (4,373
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before income taxes

    3,191       18       (122     (122     (16     (548     302       (479     2,224  

Income taxes

    416       11       (10     30       (2     32       38       —         515  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    2,775       7       (112     (152     (14     (580     264       (479     1,709  

Less: net income (loss) attributable to noncontrolling interests

    23       —         (38     32       5       1       71       (239     (145
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu, Inc.

    2,752       7       (74     (184     (19     (581     193       (240     1,854  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

3


Reconciliation of Condensed Consolidated Statements of Income (Extract)

 

          For the six months ended June 30, 2023        
    Amounts as
reported
under U.S.
GAAP
    IFRS adjustments        
    Investments
in debt
securities
    Investments
measured at
fair value
    Equity
method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-based
compensation
    Convertible
senior notes
    Amounts
under IFRSs
 
 
 
          (Note (i))     (Note (ii))     (Note (iii))     (Note (iv))     (Note (v))     (Note (vi))     (Note (vii))        
                      (RMB in millions)                    

Cost of revenues

    31,319       —         —         —         (63     —         (87     —         31,169  

Selling, general and administrative

    11,887       —         —         —         (46     —         (50     —         11,791  

Research and development

    11,804       —         —         —         (25     —         (423     —         11,356  

Other income (loss):

                 

— Interest income

    3,863       (950     —         —         —         —         —         —         2,913  

— Interest expense

    (1,621     —         —         —         (208     —         —         470       (1,359

— Others, net/Share of losses from equity method investments

    652       1,185       239       (873     —         (368     —         (5,067     (4,232
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before income taxes

    14,154       235       239       (873     (74     (368     560       (4,597     9,276  

Income taxes

    2,463       40       19       —         (48     15       15       —         2,504  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    11,691       195       220       (873     (26     (383     545       (4,597     6,772  

Less: net income (loss) attributable to noncontrolling interests

    656       —         36       28       3       —         49       (2,509     (1,737
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu, Inc.

    11,035       195       184       (901     (29     (383     496       (2,088     8,509  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

4


Reconciliation of Condensed Consolidated Balance Sheets (Extract)

 

          As of December 31, 2022        
          IFRS adjustments        
    Amounts as
reported
under U.S.
GAAP
    Investments
in debt
securities
    Investments
measured
at fair value
    Equity
method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-Based
compensation
    Convertible
senior notes
    Amounts
under
IFRSs
 
          (Note (i))     (Note (ii))     (Note (iii))     (Note (iv))     (Note (v))     (Note (vi))     (Note (vii))        
          (RMB in millions)        

Short-term investments, net

    120,839       38       —         —         —         —         —         —         120,877  

Long-term investments, net

    55,297       —         1,280       (2,009     —         —         —         —         54,568  

Long-term time deposits and held-to-maturity investments

    23,629       (111     —         —         —         —         —         —         23,518  

Operating lease right-of-use assets

    10,365       —         —         —         (179     —         —         —         10,186  

Deferred tax assets, net

    2,129       —         —         —         17       —         64       —         2,210  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total assets

    390,973       (73     1,280       (2,009     (162     —         64       —         390,073  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable preferred shares

    —         —         —         —         —         7,813       —         —         7,813  

Convertible senior notes

    17,873       —         —         —         —         —         —         (3,897     13,976  

Deferred tax liabilities

    2,898       (10     88       (10     —         83       —         —         3,049  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

    153,168       (10     88       (10     —         7,896       —         (3,897     157,235  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable noncontrolling interests

    8,393       —         —         —         —         (8,393     —         —         —    

Total Baidu, Inc. shareholders’ equity

    223,478       (63     1,012       (1,973     (140     336       64       1,953       224,667  

Noncontrolling interests

    5,934       —         180       (26     (22     161       —         1,944       8,171  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    229,412       (63     1,192       (1,999     (162     497       64       3,897       232,838  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


Reconciliation of Condensed Consolidated Balance Sheets (Extract)

 

            As of June 30, 2023        
     Amounts as      IFRS adjustments        
     reported
under U.S.
GAAP
     Investments
in debt
securities
    Investments
measured at
fair value
    Equity method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-Based
compensation
    Convertible
senior notes
    Amounts
under IFRSs
 
        (Note  (i))      (Note  (ii))      (Note  (iii))      (Note  (iv))      (Note  (v))      (Note  (vi))      (Note  (vii))   
                        (RMB in millions)                                

Short-term investments, net

     148,095        135       —         —         —         —         —         —         148,230  

Long-term investments, net

     53,153        —         1,507       (1,775     —         —         —         —         52,885  

Long-term time deposits and held-to-maturity investments

     24,147        29       —         —         —         —         —         —         24,176  

Operating lease right-of-use assets

     10,446        —         —         —         (254     —         —         —         10,192  

Deferred tax assets, net

     1,906        —         —         —         64       —         49       —         2,019  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total assets

     406,322        164       1,507       (1,775     (190     —         49       —         406,077  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable preferred shares

     —          —         —         —         —         8,556       —         —         8,556  

Convertible senior notes

     11,470        —         —         —         —         —         —         700       12,170  

Deferred tax liabilities

     2,992        32       107       —         —         128       —         —         3,259  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

     152,868        32       107       —         —         8,684       —         700       162,391  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable noncontrolling interests

     9,088        —         —         —         —         (9,088     —         —         —    

Total Baidu, Inc. shareholders’ equity

     235,643        132       1,147       (1,775     (166     242       49       (318     234,954  

Noncontrolling interests

     8,723        —         253       —         (24     162       —         (382     8,732  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     244,366        132       1,400       (1,775     (190     404       49       (700     243,686  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


Notes:

 

(i)

Investments in debt securities

Under U.S. GAAP, the classification and measurement of debt securities are based on the entity’s investment intent. Debt securities that the Group has the positive intent and ability to hold to maturity are classified as held-to-maturity (HTM) and measured at amortized cost. Debt securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and measured at fair value through profit or loss. Debt securities that are not classified as trading or as HTM are classified as available-for-sale (AFS) and measured at fair value through other comprehensive income (loss).

Under IFRSs, the classification and measurement of debt instruments, including debt securities, depends on the instrument’s contractual cash flow (CCF) characteristics and the business model under which they are managed. The assessment of the CCF determines whether the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Debt securities are measured at amortized cost if they pass the CCF characteristics test and are held with the objective of collecting CCF. Debt securities are measured at fair value through other comprehensive income (loss) if they pass the CCF characteristics test and are held with the objective of both collecting CCF and selling financial assets. Debt securities that are not measured at amortized cost or fair value through other comprehensive income (loss) is measured at fair value through profit or loss.

 

(ii)

Investments measured at fair value

Under U.S. GAAP, for equity securities without a readily determinable fair value and does not qualify for the net asset value per share practical expedient, the Group elected to use the measurement alternative to measure these investments at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or a similar investment of the same issuer, if any.

Available-for-sale debt investments are convertible debt instruments issued by private companies and investments in preferred shares that are currently redeemable at the Group’s option. Under U.S. GAAP, these available-for-sale debt investments are measured at fair value. Interest income is recognized in earnings. All other changes in the carrying amount of these debt investments are recognized in other comprehensive income (loss).

Under IFRSs, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.

 

(iii)

Equity method investments

The Group as the investor has equity method investees with their financial statements prepared in accordance with U.S. GAAP. Under IFRS, the accounting policies of the equity method investees must be the same as those of the investor. Therefore, adjustments were made to the financial statements of the investees, from U.S. GAAP to IFRSs, to conform with the accounting policies of the Group.

 

(iv)

Operating leases

Under U.S. GAAP, at lease commencement date, the Group classifies a lease as a finance lease or an operating lease. For operating leases, the subsequent measurement of the lease liability is based on the present value of the remaining lease payments using the discount rate determined at lease commencement, while the right-of-use asset is remeasured at the amount of the lease liability, adjusted for the remaining balance of any lease incentives received, cumulative prepaid or accrued rents, unamortized initial direct costs and any impairment. This treatment under US GAAP generally results in expenses being incurred on a straight-line basis over the lease term.

Under IFRSs, all leases are accounted for like finance leases under U.S. GAAP where right-of-use assets are generally depreciated on a straight-line basis while lease liabilities are measured under the effective interest method, which results in higher expenses at the beginning of the lease term and lower expenses towards the end of the lease term.

 

7


(v)

Redeemable preferred shares

Under U.S. GAAP, the Group classified the redeemable preferred shares in redeemable noncontrolling interests (mezzanine-equity), in the consolidated balance sheets, initially recorded at fair value, net of issuance costs. The Group elects to use the effective interest method to account for the changes of redemption value over the period from the date of issuance to the earliest redemption date of the preferred shares.

Under IFRSs, these investments were classified as financial liabilities at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss. The amounts of changes in fair value of the redeemable preferred shares that were attributed to changes in credit risk of the redeemable preferred shares were recognized in other comprehensive income (loss).

 

(vi)

Share-based compensation

Under U.S. GAAP, the Group has elected to recognize share-based compensation using the straight-line method for all share-based awards issued with no performance obligations. Under U.S. GAAP, the Group has elected to determine the total fair value of the share options by estimating the value of the option subject to graded vesting as a single award using an average expected life.

Under IFRSs, the accelerated method is required to recognize compensation expense for all employee equity awards granted with graded vesting. Under IFRSs, the total fair value of the share options is required to be determined by estimating the value of each vesting tranche separately using a separate expected life.

 

(vii)

Convertible senior notes

Under U.S. GAAP, the convertible debts are measured at amortized cost, with any difference between the initial carrying value and the repayment amount recognized as interest expenses using the effective interest method over the period from the issuance date to the maturity date.

Under IFRSs, the convertible debts were designated as at fair value through profit or loss such that the convertible debts were initially recognized at fair values. Subsequent to initial recognition, the amounts of changes in fair value of the convertible debts were generally recognized in the profit or loss, other than the portion that were attributable to changes in credit risk of the convertible debts recognized in other comprehensive income (loss).

 

8