UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2021
Commission File Number: 000-51469
BAIDU, INC.
Baidu Campus
No. 10 Shangdi 10th Street
Haidian District, Beijing 100085
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Exhibit 99.1 Press Release
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BAIDU, INC. | ||||
By | : | /s/ Herman Yu | ||
Name | : | Herman Yu | ||
Title | : | Chief Financial Officer |
Date: August 13, 2021
Exhibit 99.1
Baidu Announces Second Quarter 2021 Results
BEIJING, China, August 12, 2021 Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888) (Baidu or the Company), a leading AI company with strong Internet foundation, today announced its unaudited financial results for the second quarter ended June 30, 2021.
Baidu Core delivered another strong quarter, powered by the fast growth of our new AI business. AI enables businesses and local governments to do more and serve more people, said Robin Li, co-founder and CEO of Baidu. We are excited about the opportunities to help different industries transform their business with AI and support our goal to become carbon neutral by 2030.
Baidu Core revenue grew 27% year over year in the second quarter, boosted by AI cloud growing 71% year over year, said Herman Yu, CFO of Baidu. Baidus search and feed business was solid, and we continue to execute and lead on our new AI business, including AI cloud, autonomous driving and smart assistant.
Second Quarter 2021 Financial Highlights1
Baidu, Inc. | ||||||||||||||||||||||||
(In millions except per ADS, unaudited) | Q2 2020 |
Q1 2021 |
Q2 2021 |
|
YOY | QOQ | ||||||||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||||||||||
Total revenues |
26,034 | 28,134 | 31,350 | 4,855 | 20 | % | 11 | % | ||||||||||||||||
Operating income |
3,644 | 2,789 | 3,463 | 536 | (5 | %) | 24 | % | ||||||||||||||||
Operating income (non-GAAP) 2 |
5,605 | 4,362 | 5,653 | 876 | 1 | % | 30 | % | ||||||||||||||||
Net income (loss) to Baidu |
3,579 | 25,653 | (583 | ) | (90 | ) | | | ||||||||||||||||
Net income to Baidu (non-GAAP) 2 |
5,082 | 4,297 | 5,359 | 830 | 5 | % | 25 | % | ||||||||||||||||
Diluted earnings (loss) per ADS |
10.31 | 73.76 | (1.70 | ) | (0.26 | ) | | | ||||||||||||||||
Diluted earnings per ADS (non-GAAP) 2 |
14.73 | 12.38 | 15.41 | 2.39 | 5 | % | 24 | % | ||||||||||||||||
Adjusted EBITDA 2 |
7,015 | 5,900 | 7,295 | 1,130 | 4 | % | 24 | % | ||||||||||||||||
Adjusted EBITDA margin |
27 | % | 21 | % | 23 | % | 23 | % |
1 | Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB6.4566 as of June 30, 2021, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader. |
2 | Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures for more details). |
1
Baidu, Core | ||||||||||||||||||||||||
(In millions, unaudited) | Q2 2020 |
Q1 2021 |
Q2 2021 |
|
YOY | QOQ | ||||||||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||||||||||
Total revenues |
18,926 | 20,483 | 24,041 | 3,723 | 27 | % | 17 | % | ||||||||||||||||
Operating income |
4,966 | 3,847 | 4,619 | 715 | (7 | %) | 20 | % | ||||||||||||||||
Operating income (non-GAAP) 2 |
6,482 | 5,064 | 6,467 | 1,002 | (0 | %) | 28 | % | ||||||||||||||||
Net income to Baidu Core |
4,424 | 26,354 | 172 | 27 | (96 | %) | (99 | %) | ||||||||||||||||
Net income to Baidu Core (non-GAAP) 2 |
5,656 | 4,870 | 5,942 | 920 | 5 | % | 22 | % | ||||||||||||||||
Adjusted EBITDA2 |
7,771 | 6,487 | 7,991 | 1,238 | 3 | % | 23 | % | ||||||||||||||||
Adjusted EBITDA margin |
41 | % | 32 | % | 33 | % | 33 | % |
Other Highlights
Corporate
| Q2 2021 net loss of RMB 0.6 billion included a RMB 3.1 billion fair value loss from long-term investments, compared to a fair value gain of RMB 23.7 billion in Q1 2021, both primarily related to a mark-to-market adjustment on Kuaishou Technology (see also Total other loss, net below). |
| ESG: in June, Baidu announced its goal to become carbon neutral by 2030. |
| Baidus low-carbon business practices have been featured in the UN Global Compact Corporate Net Zero Pathway Report. |
| Baidus data center in Yangquan, Shanxi was awarded the carbon neutral data center leader (5A) certification (highest rating of green data centers). |
| Baidu has returned US$566 million to shareholders under the 2020 Share Repurchase Program this year, bringing the cumulative repurchase to $2.5 billion since 2020. |
AI Cloud
| Baidu held the Intelligent Economy Summit on July 29th, featuring speakers from leading enterprises and municipalities highlighting the importance of AI to the development of industrial internet, smart city and digital economy. |
| Baidu was ranked the No. 1 AI cloud provider again, according to IDCs 2020 Chinas public cloud market report. |
| Baidu deep learning platform became the most widely used in China, according to an IDC report in June 2021. PaddlePaddle developer community grew to 3.6 million, up 62% year over year, and serves 130,000 businesses. |
| Baidu signed with Geely Holding, a leading automotive manufacturer, to provide private cloud solution and other cloud applications, to enable Geely to leverage Baidus AI to optimize its manufacturing capabilities and provide cloud services to its automotive suppliers and customers. |
| Quanzhou, Fujian with a resident of 8 million, implemented Baidu AI solutions to remotely monitor its water-treatment plant for equipment malfunction and dynamically adjust water pressure, based on predicted usage, cutting electricity use by 8%. |
2
| Coverage of Apollo ACE smart transportation has grown to 20 cities in June 2021, up four folds from a year ago, based on contract amounts over RMB 10 million. |
| Xiongan, Hebei signed with Apollo ACE to deploy V2X smart highway, to remotely detect highway maintenance needs, assess road closure for poor weather conditions and identify travelers who dodge toll terminals. |
Intelligent Driving
| Apollo L4 autonomous driving accumulated 7.5 million test miles, up 152% year over year. Apollo has received 278 autonomous driving permits, reflecting Apollos piloting in dispersed geographic regions and under wide-ranging test scenarios. |
| Baidu introduced Apollos 5th generation robotaxi vehicles in June, which again saw a 60% drop in cost per mile. |
| Apollo Go ride hailing expanded into Guangzhou, Guangdong, its fourth city of operation, and provided 47K trips to the public, up 200% sequentially, in Q2. Customer satisfaction has been high, with user rating averaging 4.9 out of 5.0. |
| Great Wall Motors announced in June that its flagship WEY Mocha SUV will feature Apollo Automated Valet Parking (AVP) in its new release later this year. |
Other Growth Initiatives
| Xiaodu was ranked No.1 in smart display shipments globally and No.1 in smart speaker shipments in China, according to IDC and Canalys, for Q1 2021. |
| Chinas elderly population is slated to exceed 300 million. Xiaodu smart displays connect elders with immediate senior-community assistance and serve as an always-on virtual companionship through conversational AI, improving their quality of life, while allowing family members to remotely monitor their love ones. |
| Xiaodus Tiantian T10 (10 smart display with karaoke) was released in May at an MSRP of RMB1,699, exemplifying how hardware can be differentiated with AI features. |
| Xiaodu services revenue, including advertising and membership, grew 5 folds from last year, accounting for over 10% of Xiaodu Q2 revenue. |
Mobile Ecosystem
| In June, Baidu MAUs reached 580 million and daily logged in users reaching 77%. |
| Managed Page reached 40% of Baidu Core Q2 online marketing revenue, as merchants adopted Baidus hosted service with marketing cloud for their online storefront. |
iQIYI
| iQIYI subscribers reached 106.2 million in June 2021, serving as a strong foundation to support in-house production of entertainment blockbuster originals. |
3
Second Quarter 2021 Financial Results
Total revenues were RMB 31.4 billion ($4.86 billion), increasing 20% year over year.
| Revenue from Baidu Core was RMB 24.0 billion ($3.72 billion), increasing 27% year over year; online marketing revenue was RMB 19.0 billion ($2.95 billion), up 18% year over year, and non-online marketing revenue was RMB 5.0 billion ($771 million), up 80% year over year, driven by cloud and other services. |
| Revenue from iQIYI was RMB 7.6 billion ($1.18 billion), increasing 3% year over year. |
Cost of revenues was RMB 15.9 billion ($2.46 billion), increasing 21% year over year, primarily due to an increase in traffic acquisition costs and cost of goods sold related to new AI business.
Selling, general and administrative expenses were RMB 5.7 billion ($884 million), increasing 29% year over year, primarily due to an increase in channel spending, promotional expenses and personnel-related expenses.
Research and development expense was RMB 6.3 billion ($973 million), increasing 30% year over year, primarily related to personnel-related expenses.
Operating income was RMB 3.5 billion ($536 million). Baidu Core operating income was RMB 4.6 billion ($715 million), and Baidu Core operating margin was 19%. Non-GAAP operating income was RMB 5.7 billion ($876 million). Non-GAAP Baidu Core operating income was RMB 6.5 billion ($1.00 billion), and non-GAAP Baidu Core operating margin was 27%.
Total other loss, net was RMB 2.4 billion ($376 million), which included a fair value loss of RMB 3.1 billion from long-term investments. A significant portion of long-term investments is subject to quarterly mark-to-market adjustment, which may contribute to net income volatility in the future.
Income tax expense was RMB 2.2 billion ($341 million), increasing year over year primarily due to an increase in deferred income tax expense recognized on the fair value gain of certain long-term investments.
Net loss attributable to Baidu was RMB 583 million ($90 million), and diluted loss per ADS was RMB 1.70 ($0.26). Net income attributable to Baidu Core was RMB 172 million ($27 million). Non-GAAP net income attributable to Baidu was RMB 5.4 billion ($830 million), and non-GAAP diluted earnings per ADS was RMB 15.41 ($2.39). Non-GAAP net income attributable to Baidu Core was RMB 5.9 billion ($920 million).
4
Adjusted EBITDA was RMB 7.3 billion ($1.13 billion). Adjusted EBITDA for Baidu Core was RMB 8.0 billion ($1.24 billion) and adjusted EBITDA margin for Baidu Core was 33%.
As of June 30, 2021, cash, cash equivalents, restricted cash and short-term investments were RMB 179.9 billion ($27.87 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB 167.7 billion ($25.97 billion). Free cash flow was RMB 5.4 billion ($843 million), and free cash flow excluding iQIYI was RMB 6.9 billion ($1.07 billion).
Management Transition
Baidu today is pleased to announce that Herman Yu has been appointed as Chief Strategy Officer (CSO) of the Company, and will be responsible for corporate strategy and business development. Mr. Yu will report to Baidus CEO Robin Li. Mr. Yu will continue to serve as CFO until the appointment of a new CFO.
Financial Guidance
For the third quarter of 2021, Baidu expects revenues to be between RMB 30.6 billion ($4.7 billion) and RMB 33.5 billion ($5.2 billion), representing a growth rate of 8% to 19% year over year, which assumes that Baidu Core revenue will grow between 9% and 20% year over year.
The COVID-19 situation in China is evolving and business visibility is limited. The above forecast reflects Baidus current and preliminary view, which is subject to substantial uncertainties.
Conference Call Information
Baidus management will hold an earnings conference call at 8:00 AM on August 12, 2021, U.S. Eastern Time (8:00 PM on August 12, 2021, Beijing Time).
Please register in advance of the conference call using the link provided below. Upon registering, you will be provided with participant dial-in numbers, Direct Event passcode and unique registrant ID by email.
For pre-registration, please click http://apac.directeventreg.com/registration/event/3059294. It will automatically direct you to the registration page of Baidu Q2 2021 Earnings Conference Call, where you may fill in your details for RSVP. If it requires you to enter a participant conference ID, please enter 3059294.
5
In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), Direct Event passcode and unique registrant ID) provided in the confirmation email that you have received following your pre-registration.
Additionally, a live and archived webcast of this conference call will be available at http://ir.baidu.com.
A replay of the conference call may be accessed by phone at the following number until August 20 2021:
International: | +61 2 8199 0299 | |
Conference ID: | 3059294 |
About Baidu
Founded in 2000, Baidus mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on the NASDAQ under BIDU and HKEX under 9888. One Baidu ADS represents eight Class A ordinary shares.
Contacts
Investors Relations, Baidu, Inc.
Tel: +86-10-5992-8888
Email: ir@baidu.com
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates, confident and similar statements. Among other things, the outlook for the third quarter of 2021, quotations from management in this announcement, as well as Baidus and other parties strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the Hong Kong Stock Exchange), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidus beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidus growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Companys revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Companys annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.
6
Non-GAAP Financial Measures
To supplement Baidus consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate managements internal comparisons to Baidus historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Companys results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Companys data.
Non-GAAP operating income represents operating income excluding share-based compensation expenses and amortization and impairment of intangible assets resulting from business combinations.
7
Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, fair value change of long-term investments, adjusted for related income tax effects. Baidus share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per shares, adjusted for related income tax effects, are also excluded.
Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, which is adjusted for accretion for the redeemable non-controlling interests, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.
For more information on non-GAAP financial measures, please see the tables captioned Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures.
8
Baidu, Inc.
Condensed Consolidated Statements of Income (Loss)
(In millions except for per share (or ADS) information, unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2021 | 2021 | 2021 | 2020 | 2021 | 2021 | ||||||||||||||||||||||
RMB | RMB | RMB | US$(2) | RMB | RMB | US$(2) | ||||||||||||||||||||||
Revenues: |
|
|||||||||||||||||||||||||||
Online marketing services |
17,688 | 18,094 | 20,828 | 3,225 | 31,931 | 38,922 | 6,028 | |||||||||||||||||||||
Others |
8,346 | 10,040 | 10,522 | 1,630 | 16,648 | 20,562 | 3,185 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
26,034 | 28,134 | 31,350 | 4,855 | 48,579 | 59,484 | 9,213 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||
Cost of revenues(1) |
13,134 | 15,002 | 15,897 | 2,462 | 27,821 | 30,899 | 4,785 | |||||||||||||||||||||
Selling, general and administrative(1) |
4,417 | 5,245 | 5,707 | 884 | 8,269 | 10,952 | 1,697 | |||||||||||||||||||||
Research and development(1) |
4,839 | 5,098 | 6,283 | 973 | 9,282 | 11,381 | 1,763 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total costs and expenses |
22,390 | 25,345 | 27,887 | 4,319 | 45,372 | 53,232 | 8,245 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
3,644 | 2,789 | 3,463 | 536 | 3,207 | 6,252 | 968 | |||||||||||||||||||||
Other income (loss): |
||||||||||||||||||||||||||||
Interest income |
1,312 | 1,233 | 1,342 | 208 | 2,753 | 2,575 | 399 | |||||||||||||||||||||
Interest expense |
(820 | ) | (823 | ) | (845 | ) | (131 | ) | (1,571 | ) | (1,668 | ) | (258 | ) | ||||||||||||||
Foreign exchange income (loss), net |
55 | 156 | (36 | ) | (6 | ) | (43 | ) | 120 | 19 | ||||||||||||||||||
Share of loss from equity method investments |
(1,732 | ) | (151 | ) | (4 | ) | (1 | ) | (1,551 | ) | (155 | ) | (24 | ) | ||||||||||||||
Others, net |
1,551 | 23,362 | (2,887 | ) | (446 | ) | (265 | ) | 20,475 | 3,171 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total other income (loss), net |
366 | 23,777 | (2,430 | ) | (376 | ) | (677 | ) | 21,347 | 3,307 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income before income taxes |
4,010 | 26,566 | 1,033 | 160 | 2,530 | 27,599 | 4,275 | |||||||||||||||||||||
Income tax expense |
1,222 | 1,534 | 2,197 | 341 | 1,420 | 3,731 | 578 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income (loss) |
2,788 | 25,032 | (1,164 | ) | (181 | ) | 1,110 | 23,868 | 3,697 | |||||||||||||||||||
Net loss attributable to noncontrolling interests |
(791 | ) | (621 | ) | (581 | ) | (91 | ) | (2,510 | ) | (1,202 | ) | (186 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income (loss) attributable to Baidu |
3,579 | 25,653 | (583 | ) | (90 | ) | 3,620 | 25,070 | 3,883 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2021 | 2021 | 2021 | 2020 | 2021 | 2021 | ||||||||||||||||||||||
RMB | RMB | RMB | US$(2) | RMB | RMB | US$(2) | ||||||||||||||||||||||
Earnings (loss) per ADS (1 ADS representing 8 Class A ordinary shares): |
||||||||||||||||||||||||||||
Basic |
10.34 | 76.10 | (1.70 | ) | (0.26 | ) | 10.37 | 73.12 | 11.32 | |||||||||||||||||||
Diluted |
10.31 | 73.76 | (1.70 | ) | (0.26 | ) | 10.32 | 71.23 | 11.03 | |||||||||||||||||||
Earnings (loss) per share for Class A and Class B ordinary shares: |
||||||||||||||||||||||||||||
Basic |
1.29 | 9.51 | (0.21 | ) | (0.03 | ) | 1.30 | 9.14 | 1.42 | |||||||||||||||||||
Diluted |
1.29 | 9.22 | (0.21 | ) | (0.03 | ) | 1.29 | 8.90 | 1.38 | |||||||||||||||||||
Weighted average number of Class A and Class B ordinary shares outstanding (in millions): |
||||||||||||||||||||||||||||
Basic |
2,750 | 2,692 | 2,782 | 2,782 | 2,758 | 2,737 | 2,737 | |||||||||||||||||||||
Diluted |
2,760 | 2,777 | 2,782 | 2,782 | 2,771 | 2,809 | 2,809 | |||||||||||||||||||||
(1) Includes share-based compensation expenses as follows: |
| |||||||||||||||||||||||||||
Cost of revenues |
108 | 79 | 112 | 18 | 189 | 191 | 30 | |||||||||||||||||||||
Selling, general and administrative |
550 | 471 | 483 | 75 | 1,014 | 954 | 147 | |||||||||||||||||||||
Research and development |
1,188 | 949 | 1,521 | 236 | 2,133 | 2,470 | 384 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total share-based compensation expenses |
1,846 | 1,499 | 2,116 | 329 | 3,336 | 3,615 | 561 |
(2) | All translations from RMB to U.S. dollars are made at a rate of RMB6.4566 to US$1.00, the exchange rate in effect as of June 30, 2021 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. |
10
Baidu, Inc.
Condensed Consolidated Balance Sheets
(In millions, unaudited)
December 31, | June 30, | June 30, | ||||||||||
2020 | 2021 | 2021 | ||||||||||
RMB | RMB | US$ | ||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
35,782 | 42,896 | 6,644 | |||||||||
Restricted cash |
758 | 10,652 | 1,649 | |||||||||
Short-term investments, net |
126,402 | 126,387 | 19,575 | |||||||||
Accounts receivable, net |
8,668 | 9,197 | 1,424 | |||||||||
Amounts due from related parties |
726 | 866 | 134 | |||||||||
Other current assets, net |
11,006 | 9,936 | 1,539 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
183,342 | 199,934 | 30,965 | |||||||||
|
|
|
|
|
|
|||||||
Non-current assets: |
||||||||||||
Fixed assets, net |
17,508 | 18,554 | 2,874 | |||||||||
Licensed copyrights, net |
6,435 | 6,714 | 1,040 | |||||||||
Produced content, net |
6,556 | 8,676 | 1,344 | |||||||||
Intangible assets, net |
2,022 | 1,883 | 292 | |||||||||
Goodwill |
22,248 | 22,592 | 3,499 | |||||||||
Long-term investments, net |
76,233 | 101,310 | 15,691 | |||||||||
Amounts due from related parties |
3,438 | 3,484 | 540 | |||||||||
Deferred tax assets, net |
1,674 | 433 | 67 | |||||||||
Operating lease right-of-use assets |
9,804 | 10,058 | 1,558 | |||||||||
Other non-current assets |
3,448 | 15,649 | 2,423 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
149,366 | 189,353 | 29,328 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
332,708 | 389,287 | 60,293 | |||||||||
|
|
|
|
|
|
11
December 31, | June 30, | June 30, | ||||||||||
2020 | 2021 | 2021 | ||||||||||
RMB | RMB | US$ | ||||||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Short-term loans |
3,016 | 3,025 | 469 | |||||||||
Accounts payable and accrued liabilities |
36,716 | 38,276 | 5,928 | |||||||||
Customer deposits and deferred revenue |
12,626 | 13,400 | 2,075 | |||||||||
Deferred income |
158 | 108 | 17 | |||||||||
Long-term loans, current portion |
7,427 | 915 | 142 | |||||||||
Convertible senior notes, current portion |
4,752 | 4,777 | 740 | |||||||||
Amounts due to related parties |
1,324 | 1,802 | 279 | |||||||||
Operating lease liabilities |
2,366 | 2,495 | 386 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
68,385 | 64,798 | 10,036 | |||||||||
|
|
|
|
|
|
|||||||
Non-current liabilities: |
||||||||||||
Deferred income |
97 | 108 | 17 | |||||||||
Deferred revenue |
686 | 316 | 49 | |||||||||
Amounts due to related parties |
3,543 | 3,384 | 524 | |||||||||
Long-term loans |
| 12,784 | 1,980 | |||||||||
Notes payable |
48,408 | 47,915 | 7,421 | |||||||||
Convertible senior notes |
11,927 | 12,592 | 1,950 | |||||||||
Deferred tax liabilities |
3,067 | 3,275 | 507 | |||||||||
Operating lease liabilities |
4,693 | 4,696 | 727 | |||||||||
Other non-current liabilities |
59 | 91 | 15 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
72,480 | 85,161 | 13,190 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
140,865 | 149,959 | 23,226 | |||||||||
|
|
|
|
|
|
|||||||
Redeemable noncontrolling interests |
3,102 | 4,814 | 746 | |||||||||
Equity |
||||||||||||
Total Baidu shareholders equity |
182,696 | 228,907 | 35,453 | |||||||||
Noncontrolling interests |
6,045 | 5,607 | 868 | |||||||||
|
|
|
|
|
|
|||||||
Total equity |
188,741 | 234,514 | 36,321 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities, redeemable noncontrolling interests, and equity |
332,708 | 389,287 | 60,293 | |||||||||
|
|
|
|
|
|
12
Baidu, Inc.
Selected Information
(In millions, unaudited)
Three months ended June 30, 2020 (RMB) |
Three months ended March 31, 2021 (RMB) |
Three months ended June 30, 2021 (RMB) |
Three months ended June 30, 2021 (US$) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baidu | Elim & | Baidu, | Baidu | Elim & | Baidu, | Baidu | Elim & | Baidu, | Baidu | Elim & | Baidu, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Core | iQIYI | adj(2) | Inc. | Core | iQIYI | adj(2) | Inc. | Core | iQIYI | adj(2) | Inc. | Core | iQIYI | adj(2) | Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues |
18,926 | 7,412 | (304 | ) | 26,034 | 20,483 | 7,968 | (317 | ) | 28,134 | 24,041 | 7,608 | (299 | ) | 31,350 | 3,723 | 1,178 | (46 | ) | 4,855 | ||||||||||||||||||||||||||||||||||||||||||||
YOY |
27 | % | 3 | % | 20 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QOQ |
17 | % | (5 | %) | 11 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of |
6,555 | 6,834 | (255 | ) | 13,134 | 8,162 | 7,109 | (269 | ) | 15,002 | 9,289 | 6,869 | (261 | ) | 15,897 | 1,439 | 1,063 | (40 | ) | 2,462 | ||||||||||||||||||||||||||||||||||||||||||||
Selling, general and
|
3,230 | 1,196 | (9 | ) | 4,417 | 4,048 | 1,201 | (4 | ) | 5,245 | 4,526 | 1,185 | (4 | ) | 5,707 | 701 | 184 | (1 | ) | 884 | ||||||||||||||||||||||||||||||||||||||||||||
Research and |
4,175 | 664 | | 4,839 | 4,426 | 672 | | 5,098 | 5,607 | 676 | | 6,283 | 868 | 105 | | 973 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total costs and expenses |
13,960 | 8,694 | (264 | ) | 22,390 | 16,636 | 8,982 | (273 | ) | 25,345 | 19,422 | 8,730 | (265 | ) | 27,887 | 3,008 | 1,352 | (41 | ) | 4,319 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
YOY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of revenues |
42 | % | 1 | % | 21 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative |
40 | % | (1 | %) | 29 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and development |
34 | % | 2 | % | 30 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost and expenses |
39 | % | 0 | % | 25 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
4,966 | (1,282 | ) | (40 | ) | 3,644 | 3,847 | (1,014 | ) | (44 | ) | 2,789 | 4,619 | (1,122 | ) | (34 | ) | 3,463 | 715 | (174 | ) | (5 | ) | 536 | ||||||||||||||||||||||||||||||||||||||||
YOY |
(7 | %) | (12 | %) | (5 | %) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QOQ |
20 | % | 11 | % | 24 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating margin |
26 | % | (17 | %) | 14 | % | 19 | % | (13 | %) | 10 | % | 19 | % | (15 | %) | 11 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Add: total other income (loss), net |
507 | (141 | ) | | 366 | 23,999 | (222 | ) | | 23,777 | (2,204 | ) | (226 | ) | | (2,430 | ) | (341 | ) | (35 | ) | | (376 | ) | ||||||||||||||||||||||||||||||||||||||||
Less: income tax expense |
1,206 | 16 | | 1,222 | 1,513 | 21 | | 1,534 | 2,167 | 30 | | 2,197 | 336 | 5 | | 341 | ||||||||||||||||||||||||||||||||||||||||||||||||
Less: net (loss) income attributable to NCI |
(157 | ) | 3 | (637 | )(3) | (791 | ) | (21 | ) | 10 | (610 | )(3) | (621 | ) | 76 | 19 | (676 | )(3) | (581 | ) | 11 | 2 | (104 | )(3) | (91 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Net income (loss) attributable to Baidu |
4,424 | (1,442 | ) | 597 | 3,579 | 26,354 | (1,267 | ) | 566 | 25,653 | 172 | (1,397 | ) | 642 | (583 | ) | 27 | (216 | ) | 99 | (90 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Three months ended June 30, 2020 (RMB) |
Three months ended March 31, 2021 (RMB) |
Three months ended June 30, 2021 (RMB) |
Three months ended June 30, 2021 (US$) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baidu | Elim & | Baidu, | Baidu | Elim & | Baidu, | Baidu | Elim & | Baidu, | Baidu | Elim & | Baidu, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Core | iQIYI | adj(2) | Inc. | Core | iQIYI | adj(2) | Inc. | Core | iQIYI | adj(2) | Inc. | Core | iQIYI | adj(2) | Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||
YOY |
(96 | %) | (3 | %) | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QOQ |
(99 | %) | 10 | % | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net margin |
23 | % | (19 | %) | 14 | % | 129 | % | (16 | %) | 91 | % | 1 | % | (18 | %) | (2 | %) | ||||||||||||||||||||||||||||||||||||||||||||||
Non-GAAP financial measures: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) (non-GAAP) |
6,482 | (837 | ) | 5,605 | 5,064 | (658 | ) | 4,362 | 6,467 | (780 | ) | 5,653 | 1,002 | (121 | ) | 876 | ||||||||||||||||||||||||||||||||||||||||||||||||
YOY |
(0 | %) | (7 | %) | 1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QOQ |
28 | % | 19 | % | 30 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating margin (non-GAAP) |
34 | % | (11 | %) | 22 | % | 25 | % | (8 | %) | 16 | % | 27 | % | (10 | %) | 18 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Baidu (non-GAAP) |
5,656 | (956 | ) | 5,082 | 4,870 | (1,021 | ) | 4,297 | 5,942 | (1,065 | ) | 5,359 | 920 | (164 | ) | 830 | ||||||||||||||||||||||||||||||||||||||||||||||||
YOY |
5 | % | 11 | % | 5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QOQ |
22 | % | 4 | % | 25 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net margin (non-GAAP) |
30 | % | (13 | %) | 20 | % | 24 | % | (13 | %) | 15 | % | 25 | % | (14 | %) | 17 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA |
7,771 | (716 | ) | 7,015 | 6,487 | (543 | ) | 5,900 | 7,991 | (662 | ) | 7,295 | 1,238 | (103 | ) | 1,130 | ||||||||||||||||||||||||||||||||||||||||||||||||
YOY |
3 | % | (8 | %) | 4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QOQ |
23 | % | 22 | % | 24 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA margin |
41 | % | (10 | %) | 27 | % | 32 | % | (7 | %) | 21 | % | 33 | % | (9 | %) | 23 | % |
(1) | Includes share-based compensation as follows: |
Cost of revenues |
49 | 59 | 108 | 33 | 46 | 79 | 69 | 43 | 112 | 117 | 18 | |||||||||||||||||||||||||||||||||||||
Selling, general and administrative |
331 | 219 | 550 | 256 | 215 | 471 | 274 | 209 | 483 | 43 | 32 | 75 | ||||||||||||||||||||||||||||||||||||
Research and development |
1,102 | 86 | 1,188 | 866 | 83 | 949 | 1,443 | 78 | 1,521 | 224 | 12 | 236 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total share-based compensation |
1,482 | 364 | 1,846 | 1,155 | 344 | 1,499 | 1,786 | 330 | 2,116 | 278 | 51 | 329 |
(2) | Relates to intersegment eliminations and adjustments |
(3) | Relates to the net loss attributable to iQIYI noncontrolling interests |
14
Baidu, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions,unaudited)
Three months ended June 30, 2020 (RMB) |
Three months ended March 31, 2021 (RMB) |
Three months ended June 30, 2021 (RMB) |
Three months ended June 30, 2021 (US$) |
|||||||||||||||||||||||||||||||||||||||||||||
Baidu excl. iQIYI |
iQIYI | Baidu, Inc. |
Baidu excl. iQIYI |
iQIYI | Baidu, Inc. |
Baidu excl. iQIYI |
iQIYI | Baidu, Inc. |
Baidu excl. iQIYI |
iQIYI | Baidu, Inc. |
|||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities |
9,547 | (1,358 | ) | 8,189 | 5,467 | (1,350 | ) | 4,117 | 9,362 | (1,426 | ) | 7,936 | 1,450 | (221 | ) | 1,229 | ||||||||||||||||||||||||||||||||
Net cash (used in) provided by investing activities |
(8,854 | ) | 1,144 | (7,710 | ) | (4,579 | ) | (2,778 | ) | (7,357 | ) | (12,220 | ) | 58 | (12,162 | ) | (1,893 | ) | 9 | (1,884 | ) | |||||||||||||||||||||||||||
Net cash (used in) provided by financing activities |
(2,211 | ) | 823 | (1,388 | ) | 18,018 | 611 | 18,629 | 5,256 | 801 | 6,057 | 813 | 124 | 937 | ||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
26 | (10 | ) | 16 | 251 | (29 | ) | 222 | (342 | ) | (92 | ) | (434 | ) | (53 | ) | (14 | ) | (67 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(1,492 | ) | 599 | (893 | ) | 19,157 | (3,546 | ) | 15,611 | 2,056 | (659 | ) | 1,397 | 317 | (102 | ) | 215 | |||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash |
||||||||||||||||||||||||||||||||||||||||||||||||
At beginning of period |
18,089 | 4,681 | 22,770 | 25,599 | 10,941 | 36,540 | 44,756 | 7,395 | 52,151 | 6,933 | 1,145 | 8,078 | ||||||||||||||||||||||||||||||||||||
At end of period |
16,597 | 5,280 | 21,877 | 44,756 | 7,395 | 52,151 | 46,812 | 6,736 | 53,548 | 7,250 | 1,043 | 8,293 | ||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities |
9,547 | (1,358 | ) | 8,189 | 5,467 | (1,350 | ) | 4,117 | 9,362 | (1,426 | ) | 7,936 | 1,450 | (221 | ) | 1,229 | ||||||||||||||||||||||||||||||||
Less: Capital expenditures |
(797 | ) | (57 | ) | (854 | ) | (1,438 | ) | (61 | ) | (1,499 | ) | (2,435 | ) | (61 | ) | (2,496 | ) | (377 | ) | (9 | ) | (386 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Free cash flow |
8,750 | (1,415 | ) | 7,335 | 4,029 | (1,411 | ) | 2,618 | 6,927 | (1,487 | ) | 5,440 | 1,073 | (230 | ) | 843 |
Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYIs consolidated cash flows.
15
Baidu, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures
(In millions except for per ADS information, unaudited)
Three months ended June 30, 2020 (RMB) |
Three months ended March 31, 2021 (RMB) |
Three months ended June 30, 2021 (RMB) |
Three months ended June 30, 2021 (US$) |
|||||||||||||||||||||||||||||||||||||||||||||
Baidu Core |
iQIYI | Baidu, Inc. |
Baidu Core |
iQIYI | Baidu, Inc. |
Baidu Core |
iQIYI | Baidu, Inc. |
Baidu Core |
iQIYI | Baidu, Inc. |
|||||||||||||||||||||||||||||||||||||
Operating income (loss) |
4,966 | (1,282 | ) | 3,644 | 3,847 | (1,014 | ) | 2,789 | 4,619 | (1,122 | ) | 3,463 | 715 | (174 | ) | 536 | ||||||||||||||||||||||||||||||||
Add: Share-based compensation expenses |
1,482 | 364 | 1,846 | 1,155 | 344 | 1,499 | 1,786 | 330 | 2,116 | 278 | 51 | 329 | ||||||||||||||||||||||||||||||||||||
Add: Amortization and impairment of intangible assets(1) |
34 | 81 | 115 | 62 | 12 | 74 | 62 | 12 | 74 | 9 | 2 | 11 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating income (loss) (non-GAAP) |
6,482 | (837 | ) | 5,605 | 5,064 | (658 | ) | 4,362 | 6,467 | (780 | ) | 5,653 | 1,002 | (121 | ) | 876 | ||||||||||||||||||||||||||||||||
Add: Depreciation of fixed assets |
1,289 | 121 | 1,410 | 1,423 | 115 | 1,538 | 1,524 | 118 | 1,642 | 236 | 18 | 254 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Adjusted EBITDA |
7,771 | (716 | ) | 7,015 | 6,487 | (543 | ) | 5,900 | 7,991 | (662 | ) | 7,295 | 1,238 | (103 | ) | 1,130 | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to Baidu |
4,424 | (1,442 | ) | 3,579 | 26,354 | (1,267 | ) | 25,653 | 172 | (1,397 | ) | (583 | ) | 27 | (216 | ) | (90 | ) | ||||||||||||||||||||||||||||||
Add: Share-based compensation expenses |
1,473 | 364 | 1,676 | 1,146 | 344 | 1,325 | 1,777 | 330 | 1,947 | 275 | 51 | 302 | ||||||||||||||||||||||||||||||||||||
Add: Amortization and impairment of intangible assets(1) |
27 | 81 | 79 | 55 | 12 | 61 | 55 | 12 | 62 | 9 | 2 | 10 | ||||||||||||||||||||||||||||||||||||
Add: Disposal loss (gain) |
495 | | 495 | | | | | (45 | ) | (28 | ) | | (7 | ) | (4 | ) | ||||||||||||||||||||||||||||||||
Add: Impairment of long-term investments |
772 | 49 | 800 | | | | 205 | 2 | 206 | 32 | | 32 | ||||||||||||||||||||||||||||||||||||
Add: Fair value (gain) loss of long-term investments |
(2,754 | ) | | (2,754 | ) | (23,545 | ) | (88 | ) | (23,590 | ) | 3,180 | (9 | ) | 3,175 | 493 | (1 | ) | 491 | |||||||||||||||||||||||||||||
Add: Reconciling items on equity method investments(2) |
1,191 | 10 | 1,197 | 593 | (20 | ) | 583 | 190 | 32 | 207 | 28 | 5 | 31 | |||||||||||||||||||||||||||||||||||
Add: Tax effects on non-GAAP adjustments(3) |
28 | (18 | ) | 10 | 267 | (2 | ) | 265 | 363 | 10 | 373 | 56 | 2 | 58 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income (loss) attributable to Baidu (non-GAAP) |
5,656 | (956 | ) | 5,082 | 4,870 | (1,021 | ) | 4,297 | 5,942 | (1,065 | ) | 5,359 | 920 | (164 | ) | 830 | ||||||||||||||||||||||||||||||||
Diluted earnings (loss) per ADS |
|
10.31 | 73.76 | (1.70 | ) | (0.26 | ) | |||||||||||||||||||||||||||||||||||||||||
Add: Accretion of the redeemable noncontrolling interests |
0.07 | 0.14 | 0.02 | | ||||||||||||||||||||||||||||||||||||||||||||
Add: Non-GAAP adjustments to earnings per ADS |
4.35 | (61.52 | ) | 17.09 | 2.65 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Diluted earnings per ADS (non-GAAP) |
14.73 | 12.38 | 15.41 | 2.39 |
(1) | This represents amortization and impairment of intangible assets resulting from business combinations. |
(2) | This represents Baidus share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees books, accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per shares. |
(3) | Tax impact of non-GAAP adjustments is separately presented from 2020Q4, with comparative periods retrospectively adjusted. |
16